Garmin Ltd.
TechnologyNYSE:GRMN · New York Stock Exchange
-$1.27 today
Vol 0.18M · Avg 0.76M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$7.5B of revenue converted into $1.7B of net income for the selected period. Gross margin is 59.1% and net margin is 23.2%, showing how much revenue survives after costs and taxes. EPS is $8.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2B +15.1% | $6.3B +20.4% | $5.2B +7.6% | $4.9B -2.5% | $5.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.0B +15.0% | $2.6B +17.0% | $2.2B +8.3% | $2.1B -1.9% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.3B +15.1% | $3.7B +23.0% | $3.0B +7.1% | $2.8B -2.9% | $2.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.7% +0.0pp | 58.7% +1.2pp | 57.5% -0.3pp | 57.7% -0.3pp | 58.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.1B +13.3% | $993.6M +9.8% | $904.7M +8.4% | $834.9M -0.6% | $840.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +13.1% | $1.1B +10.0% | $1.0B +6.8% | $944.0M +13.5% | $831.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4B +13.2% | $2.1B +9.9% | $1.9B +7.5% | $1.8B +6.4% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $188.8M +5.0% | $179.7M +1.2% | $177.6M +8.4% | $163.9M +5.8% | $154.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2B +17.5% | $1.9B +36.1% | $1.4B +12.1% | $1.2B -9.8% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.4% +0.6pp | 29.8% +3.4pp | 26.4% +1.1pp | 25.3% -2.0pp | 27.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B +17.7% | $1.6B +45.9% | $1.1B +6.3% | $1.0B -15.7% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.9% +0.6pp | 25.3% +4.4pp | 20.9% -0.3pp | 21.1% -3.3pp | 24.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $128.9M +13.5% | $113.5M +46.9% | $77.3M +89.3% | $40.8M +42.9% | $28.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $138.5M +36.5% | $101.4M -6.3% | $108.2M +191.4% | $37.1M +414.0% | -$11.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.0B +18.8% | $1.7B +41.2% | $1.2B +12.7% | $1.1B -11.8% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.8% +0.9pp | 26.9% +4.0pp | 23.0% +1.0pp | 21.9% -2.3pp | 24.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $350.6M +23.5% | $284.0M +418.1% | -$89.3M -197.7% | $91.4M -26.7% | $124.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.7B +17.9% | $1.4B +9.4% | $1.3B +32.5% | $973.6M -10.0% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.0% +0.5pp | 22.4% -2.3pp | 24.7% +4.6pp | 20.0% -1.7pp | 21.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +17.7% | $7 +9.1% | $7 +33.2% | $5 -10.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +17.7% | $7 +8.8% | $7 +33.1% | $5 -10.2% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $192.5M +0.2% | $192.1M +0.4% | $191.4M -0.6% | $192.5M +0.2% | $192.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $193.6M +0.1% | $193.5M +0.7% | $192.1M -0.5% | $193.0M -0.0% | $193.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sandisk Corporation
NASDAQ:SNDK
$294.94B
Nokia Oyj
NYSE:NOK
$80.69B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$77.23B
Keysight Technologies, Inc.
NYSE:KEYS
$59.74B
Flex Ltd.
NASDAQ:FLEX
$55.43B
Celestica Inc.
NYSE:CLS
$45.46B
Telefonaktiebolaget LM Ericsson (publ)
NASDAQ:ERIC
$40.80B
Teledyne Technologies Incorporated
NYSE:TDY
$28.80B
Fair Isaac Corporation
NYSE:FICO
$27.19B
Cognizant Technology Solutions Corporation
NASDAQ:CTSH
$24.56B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GRMN generate?
Garmin Ltd. (GRMN) reported $7.25B of revenue in fiscal 2025.
Is GRMN profitable?
Garmin Ltd. (GRMN) reported $1.66B of net income, with a net margin of 23.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.