The Gorman-Rupp Company
IndustrialsNYSE:GRC · New York Stock Exchange
+$1.77 today
Vol 0.19M · Avg 0.17M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $29.9M |
| Receivables | $102.1M |
| Inventory | $95.9M |
| Other Current | $11.3M |
| Total Current Assets | $239.2M |
| PP&E (Net) | $134.0M |
| Goodwill | $257.9M |
| Intangible Assets | $209.0M |
| Other Non-current | $21.9M |
| Total Non-current Assets | $622.7M |
| Total Assets | $861.9M |
Analysis
Selected assets total $861.9M for Latest. The largest visible component is Goodwill at $257.9M, about 29.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35.1M +44.9% | $24.2M -20.7% | $30.5M +349.9% | $6.8M -94.6% | $125.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $88.4M +0.8% | $87.6M -2.2% | $89.6M -3.7% | $93.1M +59.0% | $58.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $96.5M -2.8% | $99.2M -4.8% | $104.2M -6.3% | $111.1M +29.8% | $85.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $13.8M +41.0% | $9.8M -17.3% | $11.8M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $233.7M +5.8% | $220.8M -6.5% | $236.1M +4.7% | $225.5M -18.6% | $277.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $134.1M -11.4% | $151.3M -2.4% | $155.1M +18.6% | $130.8M +24.1% | $105.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $258.0M +0.2% | $257.6M -0.1% | $257.7M -0.0% | $257.7M +846.0% | $27.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $212.1M -5.5% | $224.4M -5.2% | $236.8M -5.0% | $249.4M +4167.7% | $5.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $634.0K +62.6% | $390.0K | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $21.6M +444.4% | $4.0M -14.0% | $4.6M -51.0% | $9.4M +86.0% | $5.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $626.4M -1.8% | $637.6M -2.5% | $654.2M +1.1% | $647.3M +350.9% | $143.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $860.1M +0.2% | $858.5M -3.6% | $890.4M +2.0% | $872.8M +107.4% | $420.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $25.9M +4.6% | $24.8M +6.3% | $23.3M -5.7% | $24.7M +40.1% | $17.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $24.6M +24.2% | $19.8M -13.5% | $22.9M +23.0% | $18.6M +3108.6% | $580.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $6.8M -45.4% | $12.5M +85.8% | $6.7M -26.7% | $9.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $48.1M +452.9% | $8.7M -24.6% | $11.5M +45.9% | $7.9M +55.0% | $5.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $98.6M +12.7% | $87.5M -13.1% | $100.7M +18.1% | $85.2M +62.5% | $52.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $284.4M -18.3% | $348.1M -9.0% | $382.6M -8.8% | $419.3M +110249.2% | $380.0K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $43.8M +46.5% | $29.9M -21.0% | $37.8M +5.0% | $36.0M -3.7% | $37.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $346.7M -12.7% | $397.1M -9.8% | $440.2M -3.5% | $456.4M +1090.5% | $38.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $445.3M -8.1% | $484.7M -10.4% | $540.9M -0.1% | $541.6M +496.7% | $90.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $5.1M +0.4% | $5.1M +0.1% | $5.1M +0.4% | $5.1M -0.0% | $5.1M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $418.5M +8.8% | $384.8M +5.8% | $363.5M +4.9% | $346.7M -1.9% | $353.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$20.4M +19.9% | -$25.4M -2.0% | -$24.9M -1.9% | -$24.5M +19.3% | -$30.3M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $414.7M +10.9% | $373.8M +7.0% | $349.5M +5.5% | $331.2M +0.4% | $330.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $327.5M -15.4% | $387.1M -9.0% | $425.3M -3.1% | $439.0M +28782.0% | $1.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $292.4M -19.4% | $362.9M -8.1% | $394.8M -8.7% | $432.2M +449.5% | -$123.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Thermon Group Holdings, Inc.
THR
$2.01B
China Yuchai International Limited
NYSE:CYD
$1.88B
Tennant Company
NYSE:TNC
$1.48B
Capital Clean Energy Carriers Corp.
NASDAQ:CCEC
$1.28B
Ballard Power Systems Inc.
NASDAQ:BLDP
$1.27B
Heidrick & Struggles International, Inc.
HSII
$1.23B
Global Industrial Company
NYSE:GIC
$1.22B
Lindsay Corporation
NYSE:LNN
$1.21B
Astec Industries, Inc.
NASDAQ:ASTE
$1.18B
CRA International, Inc.
NASDAQ:CRAI
$972.49M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GRC have?
The Gorman-Rupp Company (GRC) reported $35.08M in cash and equivalents in fiscal 2025.
How much debt does GRC carry?
The Gorman-Rupp Company (GRC) reported $327.53M of total debt, with net debt of $292.45M.
Explore More
Continue the stock analysis
Jump to another research area for this company.