Group 1 Automotive, Inc.
NYSE:GPI · New York Stock Exchange
+$7.63 today
Vol 0.07M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GPI · Revenue to Net Income
Key Ratios
Analysis
$22.5B of revenue converted into $326.1M of net income for the selected period. Gross margin is 15.5% and net margin is 1.5%, showing how much revenue survives after costs and taxes. EPS is $26.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.6B +13.2% | $19.9B +11.5% | $17.9B +10.2% | $16.2B +20.3% | $13.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.1B +14.2% | $16.7B +12.4% | $14.9B +12.0% | $13.3B +20.1% | $11.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.5B +8.0% | $3.2B +7.3% | $3.0B +1.9% | $3.0B +21.5% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.5% -0.7pp | 16.3% -0.6pp | 16.9% -1.4pp | 18.3% +0.2pp | 18.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B +17.1% | $2.2B +13.1% | $1.9B +8.0% | $1.8B +20.7% | $1.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6B +9.4% | $2.3B +13.7% | $2.1B +9.5% | $1.9B +20.4% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $121.1M +7.1% | $113.1M +22.9% | $92.0M +3.0% | $89.3M +13.2% | $78.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $881.9M -13.7% | $1.0B -3.3% | $1.1B -10.5% | $1.2B +22.4% | $963.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.9% -1.2pp | 5.1% -0.8pp | 5.9% -1.4pp | 7.3% +0.1pp | 7.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $948.7M +4.4% | $909.1M -6.1% | $968.6M -11.3% | $1.1B +23.4% | $884.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.2% -0.4pp | 4.6% -0.9pp | 5.4% -1.3pp | 6.7% +0.2pp | 6.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $310.9M +24.5% | $249.8M +52.4% | $163.9M +56.4% | $104.8M +25.7% | $83.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$498.8M -99.0% | -$250.6M -48.8% | -$168.4M -58.7% | -$106.1M -27.1% | -$83.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $449.9M -31.7% | $658.5M -17.7% | $800.2M -18.8% | $985.3M +23.0% | $800.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.0% -1.3pp | 3.3% -1.2pp | 4.5% -1.6pp | 6.1% +0.1pp | 5.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $126.2M -21.9% | $161.5M -18.5% | $198.2M -14.2% | $231.1M +31.7% | $175.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $323.7M -35.0% | $498.2M -17.2% | $601.6M -19.9% | $751.5M +36.1% | $552.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.4% -1.1pp | 2.5% -0.9pp | 3.4% -1.3pp | 4.6% +0.5pp | 4.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $25 -31.5% | $37 -14.4% | $43 -9.3% | $47 +56.5% | $30 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $25 -31.6% | $37 -14.0% | $43 -9.4% | $47 +56.6% | $30 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.7M -4.3% | $13.3M -2.9% | $13.7M -11.2% | $15.4M -13.0% | $17.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.7M -4.1% | $13.3M -3.3% | $13.7M -11.4% | $15.5M -12.6% | $17.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CarMax, Inc.
NYSE:KMX
$7.00B
Lear Corporation
NYSE:LEA
$6.96B
Sealed Air Corporation
SEE
$6.21B
Gentex Corporation
NASDAQ:GNTX
$5.46B
Rush Enterprises, Inc.
NASDAQ:RUSHA
$5.37B
Reynolds Consumer Products Inc.
NASDAQ:REYN
$4.99B
Bath & Body Works, Inc.
NYSE:BBWI
$4.17B
Asbury Automotive Group, Inc.
NYSE:ABG
$3.62B
Lucid Group, Inc.
NASDAQ:LCID
$1.64B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GPI generate?
Group 1 Automotive, Inc. (GPI) reported $22.57B of revenue in fiscal 2025.
Is GPI profitable?
Group 1 Automotive, Inc. (GPI) reported $323.70M of net income, with a net margin of 1.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.