Genuine Parts Company
NYSE:GPC · New York Stock Exchange
-$1.15 today
Vol 1.46M · Avg 1.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GPC · Revenue to Net Income
Key Ratios
Analysis
$24.7B of revenue converted into $60.1M of net income for the selected period. Gross margin is 36.1% and net margin is 0.2%, showing how much revenue survives after costs and taxes. EPS is $0.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.3B +3.5% | $23.5B +1.7% | $23.1B +4.5% | $22.1B +17.1% | $18.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.9B +6.2% | $15.0B +1.1% | $14.8B +3.1% | $14.4B +17.3% | $12.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.4B -1.4% | $8.5B +2.8% | $8.3B +7.1% | $7.7B +16.7% | $6.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.6% -1.7pp | 36.3% +0.4pp | 35.9% +0.9pp | 35.0% -0.1pp | 35.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.2B +8.2% | $6.6B +7.7% | $6.2B +7.1% | $5.8B +11.5% | $5.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.2B +1.5% | $7.1B +8.2% | $6.5B +6.8% | $6.1B +12.0% | $5.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $538.0M +31.9% | $408.0M +16.4% | $350.5M +0.8% | $347.8M +19.5% | $291.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $753.7M -55.2% | $1.7B -22.1% | $2.2B +8.2% | $2.0B +28.4% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.1% -4.1pp | 7.2% -2.2pp | 9.3% +0.3pp | 9.0% +0.8pp | 8.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B -15.8% | $1.4B -17.4% | $1.7B +8.2% | $1.6B +38.8% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.0% -1.1pp | 6.1% -1.4pp | 7.6% +0.3pp | 7.3% +1.1pp | 6.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $163.5M +68.9% | $96.8M +50.2% | $64.5M -12.7% | $73.9M +18.9% | $62.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.2B -335.8% | -$266.8M -5569.9% | -$4.7M +88.7% | -$41.6M -211.1% | $37.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $52.2M -95.6% | $1.2B -32.5% | $1.7B +10.8% | $1.6B +31.0% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.2% -4.8pp | 5.0% -2.5pp | 7.5% +0.4pp | 7.1% +0.8pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$13.8M -105.1% | $271.9M -36.1% | $425.8M +9.2% | $389.9M +29.3% | $301.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $65.9M -92.7% | $904.1M -31.3% | $1.3B +11.3% | $1.2B +31.6% | $898.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.3% -3.6pp | 3.8% -1.9pp | 5.7% +0.3pp | 5.4% +0.6pp | 4.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -92.8% | $6 -30.8% | $9 +12.2% | $8 +33.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -92.7% | $6 -30.7% | $9 +12.3% | $8 +33.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.9M -0.2% | $139.2M -0.8% | $140.4M -0.8% | $141.5M -1.4% | $143.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $139.3M -0.3% | $139.7M -1.0% | $141.0M -0.9% | $142.3M -1.3% | $144.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Casey's General Stores, Inc.
NASDAQ:CASY
$31.54B
Burlington Stores, Inc.
NYSE:BURL
$20.82B
Packaging Corporation of America
NYSE:PKG
$20.43B
Ulta Beauty, Inc.
NASDAQ:ULTA
$19.38B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$19.21B
Amcor plc
NYSE:AMCR
$18.85B
Best Buy Co., Inc.
NYSE:BBY
$15.41B
Yum China Holdings, Inc.
NYSE:YUMC
$15.11B
Lululemon Athletica Inc.
NASDAQ:LULU
$12.69B
NIO Inc.
NYSE:NIO
$11.90B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GPC generate?
Genuine Parts Company (GPC) reported $24.30B of revenue in fiscal 2025.
Is GPC profitable?
Genuine Parts Company (GPC) reported $65.94M of net income, with a net margin of 0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.