Gaotu Techedu Inc.
Consumer DefensiveNYSE:GOTU · New York Stock Exchange
+$0.05 today
Vol 1.06M · Avg 0.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$323.3M +69.2% | -$1.0B -14273.2% | -$7.3M -108.1% | $90.3M +102.9% | -$3.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $112.8M +73.7% | $65.0M +19.8% | $54.2M -88.8% | $484.8M +330.7% | $112.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $39.2M -26.3% | $53.2M -8.8% | $58.4M -93.1% | $840.4M +161.9% | $320.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $643.3M -46.1% | $1.2B +363.4% | $257.5M +137.0% | -$696.4M +59.0% | -$1.7B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $643.3M -46.1% | $1.2B +363.4% | $257.5M +137.0% | -$696.4M +59.0% | -$1.7B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$56.0M -1104.3% | -$4.6M +49.2% | -$9.1M +97.4% | -$345.4M -290.2% | $181.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $416.1M +61.3% | $258.0M -27.1% | $353.7M -5.4% | $373.7M +108.9% | -$4.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$169.5M +4.9% | -$178.2M -336.8% | -$40.8M +68.6% | -$129.9M +52.3% | -$272.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$32.2M | $0 | $0 +100.0% | -$102.8M -1952.6% | $5.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$14.1B | $0 +100.0% | -$20.4B +89.8% | -$200.9B -336.7% | -$46.0B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $13.7B | $0 -100.0% | $20.1B -89.9% | $200.4B +292.4% | $51.1B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$160.9M -125.9% | $620.8M +714.0% | -$101.1M +73.6% | -$383.7M -4407.5% | $8.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$818.8M -231.9% | $620.8M +246.4% | -$424.0M +60.9% | -$1.1B -122.6% | $4.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $129.2M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$343.4M -67.2% | -$205.3M -126.9% | -$90.5M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $12.0K | $0 +100.0% | -$100.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$214.1M -4.3% | -$205.3M -126.9% | -$90.5M | $0 +100.0% | -$100.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.5M +114.7% | -$17.1M -259.0% | $10.8M -94.1% | $182.6M +1054.4% | $15.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$614.3M -193.6% | $656.4M +537.6% | -$150.0M +71.6% | -$528.9M -197.6% | $541.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $246.6M +209.1% | $79.8M -74.5% | $312.9M +28.3% | $243.9M +105.5% | -$4.5B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.93B
Dole plc
NYSE:DOLE
$1.37B
Youdao, Inc.
NYSE:DAO
$1.35B
Afya Limited
NASDAQ:AFYA
$1.27B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Edgewell Personal Care Company
NYSE:EPC
$1.06B
American Public Education, Inc.
NASDAQ:APEI
$956.25M
Udemy, Inc.
UDMY
$677.28M
Utz Brands, Inc.
NYSE:UTZ
$632.15M
KinderCare Learning Companies, Inc.
NYSE:KLC
$489.11M
SEC Filings
Recent regulatory filings
No filings found.
Does GOTU generate free cash flow?
Gaotu Techedu Inc. (GOTU) generated $246.59M of free cash flow in fiscal 2025.
How much operating cash flow does GOTU produce?
Operating cash flow was $416.09M, before capital expenditures of $169.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.