NYSE:GNL · New York Stock Exchange
+$0.04 today
Vol 1.96M · Avg 2.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GNL · Revenue to Net Income
Key Ratios
Analysis
$472.2M of revenue converted into -$41.2M of net income for the selected period. Gross margin is 70.3% and net margin is -8.1%, showing how much revenue survives after costs and taxes. EPS is $-0.39, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $497.9M -38.2% | $805.0M +56.3% | $515.1M +36.0% | $378.9M -3.2% | $391.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $433.6M +204.3% | $142.5M -5.4% | $150.6M +358.1% | $32.9M +0.4% | $32.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $64.3M -90.3% | $662.5M +81.8% | $364.5M +5.3% | $346.0M -3.5% | $358.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.9% -69.4pp | 82.3% +11.5pp | 70.8% -20.6pp | 91.3% -0.3pp | 91.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $52.8M -20.9% | $66.7M -22.3% | $85.8M +22.6% | $69.9M +3.9% | $67.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$104.0M -122.8% | $456.0M +20.1% | $379.8M +54.8% | $245.4M -0.5% | $246.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $191.2M -48.2% | $369.1M +57.9% | $233.7M +47.1% | $158.9M -5.3% | $167.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $269.1M -52.7% | $568.9M +163.7% | $215.7M -22.8% | $279.4M -2.1% | $285.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.0% -16.6pp | 70.7% +28.8pp | 41.9% -31.9pp | 73.8% +0.8pp | 73.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $168.3M -18.5% | $206.5M +1442.4% | -$15.4M -115.3% | $100.5M -10.2% | $111.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.8% +8.2pp | 25.6% +28.6pp | -3.0% -29.5pp | 26.5% -2.1pp | 28.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $191.8M -41.3% | $326.9M +82.2% | $179.4M +84.0% | $97.5M +3.4% | $94.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$282.3M +15.4% | -$333.6M -83.2% | -$182.1M -134.9% | -$77.5M +12.3% | -$88.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$113.9M +10.4% | -$127.1M +35.6% | -$197.4M -956.4% | $23.1M -2.0% | $23.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.9% -7.1pp | -15.8% +22.5pp | -38.3% -44.4pp | 6.1% +0.1pp | 6.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.8M +390.5% | $4.4M -69.3% | $14.5M +31.2% | $11.0M -9.2% | $12.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$225.5M -71.4% | -$131.6M +37.9% | -$211.9M -1862.5% | $12.0M +5.8% | $11.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -45.3% -28.9pp | -16.3% +24.8pp | -41.1% -44.3pp | 3.2% +0.3pp | 2.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -28.9% | -$1 +55.6% | -$2 -1525.0% | $0 +0.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -28.9% | -$1 +55.6% | -$2 -1525.0% | $0 +0.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $223.3M -3.1% | $230.4M +61.6% | $142.6M +37.5% | $103.7M +5.5% | $98.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $223.3M -3.1% | $230.4M +61.6% | $142.6M +37.5% | $103.7M +5.5% | $98.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agree Realty Corporation
NYSE:ADC
$9.35B
EPR Properties
NYSE:EPR
$4.52B
DiamondRock Hospitality Company
NASDAQ:DRH
$2.47B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.12B
LTC Properties, Inc.
NYSE:LTC
$2.01B
Dynex Capital, Inc.
NYSE:DX
$1.97B
Innovative Industrial Properties, Inc.
NYSE:IIPR
$1.84B
PennyMac Mortgage Investment Trust
NYSE:PMT
$942.66M
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$621.09M
Elme Communities
NYSE:ELME
$141.28M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GNL generate?
Global Net Lease, Inc. (GNL) reported $497.89M of revenue in fiscal 2025.
Is GNL profitable?
Global Net Lease, Inc. (GNL) reported -$225.46M of net income, with a net margin of -45.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.