Genie Energy Ltd.
UtilitiesNYSE:GNE · New York Stock Exchange
+$0.03 today
Vol 0.03M · Avg 0.08M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $185.9M |
| Short-term Investments | $5.2M |
| Receivables | $65.6M |
| Inventory | $12.1M |
| Other Current | $41.8M |
| Total Current Assets | $310.6M |
| PP&E (Net) | $27.1M |
| Goodwill | $13.2M |
| Intangible Assets | $1.7M |
| Tax Assets | $2.3M |
| Other Non-current | $21.5M |
| Total Non-current Assets | $65.8M |
| Total Assets | $376.5M |
Analysis
Selected assets total $376.5M for Latest. The largest visible component is Cash & Equivalents at $185.9M, about 49.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $203.5M +94.8% | $104.5M -2.9% | $107.6M +9.2% | $98.6M +5.3% | $93.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $9.2M +2471.1% | $357.0K -9.8% | $396.0K -19.2% | $490.0K -63.3% | $1.3M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $70.1M +13.3% | $61.9M -0.1% | $61.9M +12.3% | $55.1M +33.5% | $41.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $18.2M +48.9% | $12.2M -16.5% | $14.6M -7.1% | $15.7M -11.3% | $17.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $12.0M -69.1% | $38.7M +33.0% | $29.1M -42.8% | $50.9M +20.5% | $42.2M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $323.4M +42.2% | $227.4M -1.0% | $229.8M +1.0% | $227.6M +13.6% | $200.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $29.2M +7.8% | $27.1M +56.2% | $17.3M +522.7% | $2.8M +42.5% | $2.0M | $1.2B | $1.5B | $687.8M |
| Goodwill | $13.0M +1.8% | $12.7M +27.5% | $10.0M +0.0% | $10.0M +0.0% | $10.0M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.8M -23.8% | $2.4M -13.5% | $2.7M -12.7% | $3.1M -11.2% | $3.5M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $10.1M +78.5% | $5.7M +117.8% | $2.6M | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $2.3M -67.3% | $7.1M +35.7% | $5.2M -10.3% | $5.8M +11.5% | $5.2M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $9.6M -89.3% | $88.9M +41.5% | $62.9M +122.3% | $28.3M +235.1% | $8.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $65.9M -54.1% | $143.8M +42.8% | $100.7M +101.5% | $50.0M +71.6% | $29.1M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $389.4M +4.9% | $371.3M +12.3% | $330.6M +19.1% | $277.6M +21.0% | $229.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $41.1M +31.6% | $31.2M +12.0% | $27.9M +10.1% | $25.3M +74.1% | $14.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.1M +499.2% | $357.0K | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $28.9M +213.7% | $9.2M +37.3% | $6.7M -70.3% | $22.6M +141.8% | $9.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $7.8M +96.5% | $4.0M -28.8% | $5.6M +217.3% | $1.8M | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $5.2M -67.6% | $15.9M +92.8% | $8.2M -38.8% | $13.5M -74.9% | $53.7M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $136.0M +23.9% | $109.8M +11.8% | $98.3M -1.0% | $99.2M -14.7% | $116.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.5M -24.7% | $8.7M | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $2.4M -96.7% | $71.5M +49.6% | $47.8M +901.4% | $4.8M +100.2% | $2.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $8.9M -89.1% | $81.9M +71.4% | $47.8M +901.4% | $4.8M +100.2% | $2.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $144.9M -24.4% | $191.7M +31.3% | $146.0M +40.5% | $104.0M -12.4% | $118.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $309.0K +0.0% | $309.0K +1.6% | $304.0K +5.9% | $287.0K +1.8% | $282.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $136.2M +110.9% | $64.6M +7.3% | $60.2M +22.8% | $49.0M +268.3% | -$29.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $4.9M +25.6% | $3.9M +18.8% | $3.3M +71.3% | $1.9M -39.1% | $3.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$6.5M +41.1% | -$11.0M +13.9% | -$12.7M +5.5% | -$13.5M -7.8% | -$12.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $244.4M +36.1% | $179.6M -2.7% | $184.5M +6.3% | $173.6M +56.7% | $110.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $8.8M -20.3% | $11.0M +3453.4% | $309.0K +23.6% | $250.0K | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$194.8M -108.4% | -$93.5M +12.9% | -$107.3M -9.1% | -$98.3M -5.1% | -$93.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The York Water Company
NASDAQ:YORW
$485.63M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$481.77M
Artesian Resources Corporation
NASDAQ:ARTNA
$338.33M
Cadiz Inc.
NASDAQ:CDZI
$335.50M
Pure Cycle Corporation
NASDAQ:PCYO
$258.63M
Global Water Resources, Inc.
NASDAQ:GWRS
$202.21M
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$200.33M
Entergy New Orleans, LLC First Mortgage Bonds, 5.50% Series due April 1, 2066
NYSE:ENO
$182.13M
New Fortress Energy Inc.
NASDAQ:NFE
$145.67M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GNE have?
Genie Energy Ltd. (GNE) reported $203.52M in cash and equivalents in fiscal 2025.
How much debt does GNE carry?
Genie Energy Ltd. (GNE) reported $8.76M of total debt, with net debt of -$194,760,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.