Globe Life Inc.

Globe Life Inc.

Financial Services

NYSE:GL · New York Stock Exchange

Market Cap $12.96B Beta 0.50 P/E (TTM) 11.1
$166.86 +1.07%

+$1.76 today

52W Low $116.73High $168.27

Vol 0.23M · Avg 0.53M

EPS (TTM)$15.01
Div Yield0.68%
Insurance - Life

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$14.50
Gross Margin38.0%
Net Margin19.4%
P/E Ratio9.7
P/S Ratio7.3

Analysis

$6.1B of revenue converted into $1.2B of net income for the selected period. Gross margin is 38.0% and net margin is 19.4%, showing how much revenue survives after costs and taxes. EPS is $14.50, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$6.0B
+3.8%
$5.8B
+6.1%
$5.4B
+4.2%
$5.2B
+2.1%
$5.1B
$809.6M$921.6M$731.2M
Cost of Revenue
$4.0B
+2.2%
$3.9B
+2.6%
$3.8B
+3.3%
$3.7B
+7.3%
$3.4B
$725.6M$804.0M$882.4M
Gross Profit
$2.0B
+7.1%
$1.9B
+14.0%
$1.6B
+6.4%
$1.5B
-8.6%
$1.7B
$8.9B$7.6B$6.2B
Gross Margin
33.4%
+1.0pp
32.4%
+2.3pp
30.1%
+0.6pp
29.5%
-3.5pp
32.9%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$197.7M
-48.3%
$382.5M
+15.3%
$331.9M
-0.9%
$335.0M
+11.0%
$301.9M
$620.6M$923.0M-$1.5B
Operating Expenses
$541.0M
-0.5%
$543.6M
+21.9%
$446.0M
+1.6%
$439.0M
+6.5%
$412.4M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$0
$0
$0
$0
$0
$374.2M$1.2B$631.8M
EBITDA
$1.6B
+9.5%
$1.5B
+12.1%
$1.3B
+8.7%
$1.2B
-12.2%
$1.4B
-$15.2B$6.8B$9.3B
EBITDA Margin
26.5%
+1.4pp
25.2%
+1.4pp
23.8%
+1.0pp
22.8%
-3.7pp
26.5%
5.6%46.3%42.0%
Operating Income
$1.5B
+10.3%
$1.3B
+11.1%
$1.2B
+8.4%
$1.1B
-13.5%
$1.3B
$12.3B$14.0B-$15.7B
Operating Margin
24.4%
+1.4pp
23.0%
+1.0pp
21.9%
+0.8pp
21.1%
-3.8pp
24.9%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$141.2M
+11.1%
$127.1M
+24.2%
$102.3M
+13.2%
$90.4M
+8.3%
$83.5M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$23.0M
$0
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$1.4B
+8.5%
$1.3B
+11.1%
$1.2B
+8.4%
$1.1B
-13.5%
$1.3B
$3.3B$4.9B$3.6B
Pre-Tax Margin
24.0%
+1.0pp
23.0%
+1.0pp
21.9%
+0.8pp
21.1%
-3.8pp
24.9%
20.8%18.7%26.2%
Income Tax Expense
$278.6M
+8.9%
$255.9M
+14.5%
$223.5M
+7.6%
$207.7M
-14.7%
$243.5M
$1.3B-$1.6B$745.2M
Net Income
$1.2B
+8.4%
$1.1B
+10.3%
$970.8M
+8.5%
$894.4M
-13.3%
$1.0B
$4.9B$4.8B$4.7B
Net Margin
19.4%
+0.8pp
18.5%
+0.7pp
17.8%
+0.7pp
17.1%
-3.0pp
20.1%
12.4%17.5%22.5%
EPS (Basic)
$14
+19.3%
$12
+17.4%
$10
+11.8%
$9
+25.1%
$7
$400.8M$703.2M$1.3B
EPS (Diluted)
$14
+17.8%
$12
+18.6%
$10
+11.4%
$9
+25.2%
$7
$766.2M$609.4M$452.6M
Weighted Avg Shares
$80.9M
-3.7%
$83.9M
-11.7%
$95.1M
-2.9%
$97.9M
-4.1%
$102.1M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$80.9M
-4.6%
$84.7M
-12.1%
$96.4M
-2.6%
$99.0M
-4.1%
$103.2M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does GL generate?

Globe Life Inc. (GL) reported $6.00B of revenue in fiscal 2025.

Is GL profitable?

Globe Life Inc. (GL) reported $1.16B of net income, with a net margin of 19.4%.

Explore More

Continue the stock analysis

Jump to another research area for this company.