NYSE:GHI · New York Stock Exchange
-$0.02 today
Vol 0.05M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GHI · Revenue to Net Income
Key Ratios
Analysis
$69.0M of revenue converted into -$9.6M of net income for the selected period. Gross margin is 24.9% and net margin is -20.1%, showing how much revenue survives after costs and taxes. EPS is $-0.60, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $72.4M -27.6% | $100.0M -31.2% | $145.3M +8.5% | $134.0M +59.6% | $84.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $50.4M -16.1% | $60.0M -13.1% | $69.1M +58.6% | $43.6M +98.5% | $21.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $22.0M -45.0% | $40.0M -47.6% | $76.3M -15.6% | $90.4M +45.8% | $62.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.4% -9.6pp | 40.0% -12.5pp | 52.5% -15.0pp | 67.5% -6.4pp | 73.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.0M -3.4% | $19.7M -14.8% | $23.1M +4.0% | $22.2M +17.9% | $18.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.8M +54.5% | $18.6M -16.2% | $22.3M -10.6% | $24.9M +4.4% | $23.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.0K -62.4% | $23.9K -98.4% | $1.5M -43.4% | $2.7M -0.6% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$6.8M -131.7% | $21.4M -61.5% | $55.6M -18.6% | $68.2M +66.8% | $40.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -9.4% -30.7pp | 21.4% -16.9pp | 38.2% -12.7pp | 50.9% +2.2pp | 48.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.8M -131.8% | $21.4M -60.5% | $54.0M -17.5% | $65.5M +71.7% | $38.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.4% -30.7pp | 21.3% -15.8pp | 37.2% -11.7pp | 48.9% +3.4pp | 45.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.9M +25.1% | $9.5M -46.4% | $17.8M +49.5% | $11.9M +238.7% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $50.4M -16.1% | $60.0M -13.1% | $69.1M +58.6% | $43.6M +98.5% | $21.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.8M -131.8% | $21.4M -60.5% | $54.0M -17.5% | $65.5M +71.7% | $38.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.4% -30.7pp | 21.3% -15.8pp | 37.2% -11.7pp | 48.9% +3.4pp | 45.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $827.5K +2450.5% | $32.4K +198.6% | $10.9K +121.2% | -$51.2K -180.3% | $63.8K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$7.6M -135.7% | $21.3M -60.5% | $54.0M -17.6% | $65.6M +72.1% | $38.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -10.5% -31.8pp | 21.3% -15.8pp | 37.2% -11.8pp | 48.9% +3.6pp | 45.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -164.9% | $1 -60.1% | $2 -25.5% | $3 +71.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -164.9% | $1 -62.8% | $2 -20.1% | $3 +71.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.2M +0.5% | $23.1M -5.8% | $24.5M +7.1% | $22.9M +6.6% | $21.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.2M +0.5% | $23.1M +1.0% | $22.8M -0.2% | $22.9M +6.6% | $21.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$288.39M
First National Corporation
NASDAQ:FXNC
$271.59M
CPI Card Group Inc.
NASDAQ:PMTS
$233.87M
OP Bancorp
NASDAQ:OPBK
$225.50M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$221.42M
Security National Financial Corporation
NASDAQ:SNFCA
$218.22M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$208.74M
Currenc Group, Inc.
NASDAQ:CURR
$199.10M
Yuanbao Inc. American Depositary Shares
NASDAQ:YB
$115.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GHI generate?
Greystone Housing Impact Investors LP (GHI) reported $72.40M of revenue in fiscal 2025.
Is GHI profitable?
Greystone Housing Impact Investors LP (GHI) reported -$7.61M of net income, with a net margin of -10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.