GFL Environmental Inc.
NYSE:GFL · New York Stock Exchange
-$1.12 today
Vol 1.03M · Avg 2.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GFL · Revenue to Net Income
Key Ratios
Analysis
$6.2B of revenue converted into $238.3M of net income for the selected period. Gross margin is 20.6% and net margin is 3.8%, showing how much revenue survives after costs and taxes. EPS is $0.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6B +7.8% | $6.1B -18.3% | $7.5B +11.2% | $6.8B +31.6% | $5.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.2B +4.8% | $5.0B -19.8% | $6.2B +4.7% | $6.0B +27.9% | $4.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +21.1% | $1.1B -11.1% | $1.3B +59.2% | $797.6M +68.4% | $473.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.7% +2.3pp | 18.4% +1.5pp | 16.9% +5.1pp | 11.8% +2.6pp | 9.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $635.2M -26.5% | $864.5M -11.2% | $973.9M +33.3% | $730.4M +29.8% | $562.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $967.4M +6.8% | $906.0M -10.1% | $1.0B +33.1% | $757.7M +31.3% | $577.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3B -16.1% | $1.6B +5.2% | $1.5B -2.3% | $1.5B +9.5% | $1.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +98.4% | $1.0B -54.5% | $2.2B +39.0% | $1.6B +62.5% | $980.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.2% +13.8pp | 16.4% -13.1pp | 29.5% +5.9pp | 23.6% +4.5pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $399.9M +79.5% | $222.8M -14.7% | $261.1M +554.4% | $39.9M +138.6% | -$103.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.0% +2.4pp | 3.6% +0.2pp | 3.5% +2.9pp | 0.6% +2.6pp | -2.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $372.0M -39.6% | $616.2M +5.5% | $584.1M +36.8% | $427.1M +31.9% | $323.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$173.0M +87.2% | -$1.3B -1851.7% | -$69.0M +82.7% | -$399.2M +36.9% | -$632.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $226.9M +120.2% | -$1.1B -685.1% | $192.1M +153.5% | -$359.3M +51.2% | -$736.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.4% +21.7pp | -18.3% -20.9pp | 2.6% +7.9pp | -5.3% +9.0pp | -14.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.2M +106.3% | -$226.4M -241.6% | $159.9M +190.8% | -$176.1M -61.3% | -$109.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.8B +630.5% | -$722.7M -1691.9% | $45.4M +114.6% | -$311.8M +48.6% | -$606.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 58.0% +69.7pp | -11.8% -12.4pp | 0.6% +5.2pp | -4.6% +7.2pp | -11.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +131.3% | -$2 -1723.1% | $0 +112.0% | -$1 +41.0% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +573.5% | -$2 -1723.1% | $0 +112.0% | -$1 +41.0% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $369.6M -3.0% | $380.8M +3.0% | $369.7M +0.7% | $367.2M +1.6% | $361.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $378.7M -0.6% | $380.8M +3.0% | $369.7M +0.7% | $367.2M +1.6% | $361.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$29.62B
Carpenter Technology Corporation
NYSE:CRS
$28.59B
Woodward, Inc.
NASDAQ:WWD
$25.91B
Southwest Airlines Co.
NYSE:LUV
$22.81B
UL Solutions Inc.
NYSE:ULS
$18.94B
APi Group Corporation
NYSE:APG
$18.11B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$17.61B
Clean Harbors, Inc.
NYSE:CLH
$15.18B
TransUnion
NYSE:TRU
$12.42B
Kratos Defense & Security Solutions, Inc.
NASDAQ:KTOS
$10.53B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GFL generate?
GFL Environmental Inc. (GFL) reported $6.62B of revenue in fiscal 2025.
Is GFL profitable?
GFL Environmental Inc. (GFL) reported $3.83B of net income, with a net margin of 58.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.