Griffon Corporation
IndustrialsNYSE:GFF · New York Stock Exchange
-$1.58 today
Vol 0.28M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $29.9M of net income for the selected period. Gross margin is 42.9% and net margin is 1.7%, showing how much revenue survives after costs and taxes. EPS is $0.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B -3.9% | $2.6B -2.3% | $2.7B -5.7% | $2.8B +25.4% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B -8.8% | $1.6B -7.6% | $1.7B -8.5% | $1.9B +16.5% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +3.7% | $1.0B +7.5% | $948.8M -0.2% | $950.3M +48.2% | $641.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.0% +3.1pp | 38.9% +3.5pp | 35.3% +2.0pp | 33.4% +5.1pp | 28.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.3M +4.6% | $19.4M +7.2% | $18.1M +16.0% | $15.6M +122.9% | $7.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $608.1M +4.9% | $579.9M -9.8% | $642.7M +16.0% | $554.3M +17.8% | $470.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $851.7M +37.0% | $621.6M -17.3% | $751.9M -34.0% | $1.1B +142.1% | $470.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.0M +3.8% | $60.7M -7.2% | $65.4M +1.2% | $64.7M +23.6% | $52.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $286.4M -37.9% | $461.4M +65.1% | $279.6M -34.7% | $428.4M +90.0% | $225.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.4% -6.2pp | 17.6% +7.2pp | 10.4% -4.6pp | 15.0% +5.1pp | 9.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $206.3M -48.2% | $398.3M +102.3% | $196.9M +204.1% | -$189.1M -210.8% | $170.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.2% -7.0pp | 15.2% +7.8pp | 7.3% +14.0pp | -6.6% -14.2pp | 7.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.2M -11.5% | $2.4M +16.2% | $2.1M +874.0% | $215.0K -51.1% | $440.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.0M -7.8% | $104.1M +2.6% | $101.4M +20.2% | $84.4M +33.6% | $63.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$78.9M +22.4% | -$101.6M -20.7% | -$84.2M -2.9% | -$81.8M -34.9% | -$60.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $127.4M -57.1% | $296.6M +163.3% | $112.7M +141.6% | -$270.9M -346.4% | $110.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.1% -6.3pp | 11.3% +7.1pp | 4.2% +13.7pp | -9.5% -14.4pp | 4.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $76.3M -12.1% | $86.8M +147.4% | $35.1M +108.3% | $16.8M -57.5% | $39.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.1M -75.6% | $209.9M +170.4% | $77.6M +140.5% | -$191.6M -341.8% | $79.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.0% -6.0pp | 8.0% +5.1pp | 2.9% +9.6pp | -6.7% -10.2pp | 3.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -74.4% | $4 +196.0% | $1 +126.8% | -$6 -484.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -74.2% | $4 +197.9% | $1 +125.5% | -$6 -500.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.4M -4.7% | $47.6M -8.7% | $52.1M +0.8% | $51.7M +1.7% | $50.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.7M -6.0% | $49.7M -9.1% | $54.6M +5.7% | $51.7M -3.2% | $53.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MYR Group Inc.
NASDAQ:MYRG
$6.94B
Firefly Aerospace Inc.
NASDAQ:FLY
$5.23B
Seaboard Corporation
AMEX:SEB
$5.09B
VSE Corporation
NASDAQ:VSEC
$4.48B
MDU Resources Group, Inc.
NYSE:MDU
$4.41B
Brady Corporation
NYSE:BRC
$3.89B
Kadant Inc.
NYSE:KAI
$3.34B
Hayward Holdings, Inc.
NYSE:HAYW
$3.17B
Brookfield Business Partners L.P.
BBU
$2.79B
Exponent, Inc.
NASDAQ:EXPO
$2.77B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GFF generate?
Griffon Corporation (GFF) reported $2.52B of revenue in fiscal 2025.
Is GFF profitable?
Griffon Corporation (GFF) reported $51.11M of net income, with a net margin of 2.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.