The GEO Group, Inc.
IndustrialsNYSE:GEO · New York Stock Exchange
-$0.18 today
Vol 1.52M · Avg 1.97M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $254.4M +695.8% | $32.0M -70.2% | $107.3M -37.5% | $171.8M +121.9% | $77.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $132.0M +4.6% | $126.2M +0.3% | $125.8M -5.4% | $132.9M -1.7% | $135.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $22.1M +1337.2% | $1.5M +4.1% | $1.5M +111.2% | -$13.1M -115.2% | $86.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $23.6M +30.3% | $18.1M +20.2% | $15.1M -7.0% | $16.2M -15.6% | $19.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$135.8M -361.2% | -$29.4M -248.9% | $19.8M +176.5% | -$25.8M +39.1% | -$42.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 +100.0% | -$7.6M -165.0% | $11.7M +122.0% | -$53.0M -659.7% | $9.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $97.3M +545.1% | -$21.9M -370.1% | $8.1M -63.0% | $21.8M +137.6% | -$58.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$233.0M | $0 | $0 -100.0% | $5.3M -14.9% | $6.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$223.7M -338.4% | $93.8M +504.6% | $15.5M +7.6% | $14.4M +109.8% | $6.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $72.6M -70.0% | $242.2M -15.0% | $284.9M -3.9% | $296.4M +4.9% | $282.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$197.5M -151.0% | -$78.7M -7.8% | -$73.0M +18.9% | -$90.0M -29.7% | -$69.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$93.0M -2351.5% | $4.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$22.5M +32.1% | -$33.1M | $0 +100.0% | -$8.4M +55.0% | -$18.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.6M -54.1% | $10.1M | $0 -100.0% | $101.4M +246.9% | $29.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $321.1M | $0 -100.0% | $12.4M -86.6% | $93.0M +8954.1% | $1.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $105.7M +203.9% | -$101.7M -67.9% | -$60.6M -2146.3% | $3.0M +105.5% | -$53.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$73.6M +23.5% | -$96.3M +53.8% | -$208.4M +70.1% | -$698.1M -1703.2% | $43.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $4.7M -43.4% | $8.3M +45.2% | $5.8M +2078.0% | $264.0K -11.1% | $297.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$91.0M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$30.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$25.8M +68.2% | -$81.0M -1387.5% | -$5.4M -2161.7% | $264.0K +112.6% | -$2.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$185.7M -9.9% | -$168.9M +18.8% | -$208.1M +70.2% | -$699.1M -6307.0% | $11.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.1M +191.2% | -$5.6M -2100.4% | -$256.0K +94.6% | -$4.8M -28.7% | -$3.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.2M +93.4% | -$34.0M -312.2% | $16.0M +104.0% | -$404.5M -271.0% | $236.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$124.9M -176.4% | $163.5M -22.8% | $211.9M +2.7% | $206.4M -3.2% | $213.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Allegion plc
NYSE:ALLE
$11.51B
MSA Safety Incorporated
NYSE:MSA
$6.17B
Resideo Technologies, Inc.
NYSE:REZI
$4.79B
The Brink's Company
NYSE:BCO
$4.20B
Brady Corporation
NYSE:BRC
$3.89B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.33B
Mistras Group, Inc.
NYSE:MG
$593.38M
CompX International Inc.
AMEX:CIX
$317.57M
NL Industries, Inc.
NYSE:NL
$295.62M
Guardforce AI Co., Limited
GFAI
$9.83M
Liberty Defense Holdings, Ltd.
LDDFF
$5.42M
Evolv Technologies Holdings, Inc.
EVLVW
$2.59M
SEC Filings
Recent regulatory filings
No filings found.
Does GEO generate free cash flow?
The GEO Group, Inc. (GEO) generated -$124,901,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GEO produce?
Operating cash flow was $72.61M, before capital expenditures of $197.51M.
Explore More
Continue the stock analysis
Jump to another research area for this company.