Greif, Inc.
NYSE:GEF · New York Stock Exchange
+$0.67 today
Vol 0.26M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GEF · Revenue to Net Income
Key Ratios
Analysis
$3.3B of revenue converted into $971.3M of net income for the selected period. Gross margin is 24.9% and net margin is 128.6%, showing how much revenue survives after costs and taxes. EPS is $17.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3B -1.0% | $4.3B -17.0% | $5.2B -17.8% | $6.3B +14.3% | $5.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B -3.0% | $3.4B -15.5% | $4.1B -19.6% | $5.1B +13.5% | $4.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $950.7M +6.6% | $892.1M -22.2% | $1.1B -10.8% | $1.3B +17.6% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.2% +1.6pp | 20.6% -1.4pp | 22.0% +1.7pp | 20.2% +0.6pp | 19.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $656.6M | $0 | $0 -100.0% | $581.0M +2.7% | $565.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $656.6M +19.3% | $550.6M +1.8% | $540.6M -18.6% | $664.2M +30.8% | $507.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $258.4M +14.1% | $226.5M -1.8% | $230.6M +6.5% | $216.6M -7.6% | $234.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $440.3M -17.6% | $534.4M -35.9% | $834.1M +3.8% | $803.5M -0.3% | $805.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.3% -2.1pp | 12.3% -3.7pp | 16.0% +3.3pp | 12.7% -1.8pp | 14.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $294.1M -13.9% | $341.6M -43.6% | $605.5M -2.5% | $621.2M +6.2% | $585.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.9% -1.0pp | 7.9% -3.7pp | 11.6% +1.8pp | 9.8% -0.7pp | 10.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.1M -58.4% | $134.9M +40.1% | $96.3M +57.4% | $61.2M -34.0% | $92.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$181.7M -247.1% | -$52.4M +51.8% | -$108.6M -20.5% | -$90.1M +12.0% | -$102.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $112.4M -61.1% | $289.2M -41.8% | $496.9M -6.4% | $531.1M +10.0% | $482.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.6% -4.1pp | 6.7% -2.8pp | 9.5% +1.2pp | 8.4% -0.3pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $70.7M +242.9% | $20.6M -82.5% | $117.8M -14.1% | $137.1M +97.0% | $69.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $840.0M +215.8% | $266.0M -26.0% | $359.2M -4.6% | $376.7M -3.6% | $390.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.6% +13.4pp | 6.1% -0.7pp | 6.9% +1.0pp | 5.9% -1.1pp | 7.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +223.0% | $5 -38.9% | $8 -2.3% | $8 -3.0% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $15 +223.3% | $5 -38.7% | $8 -2.3% | $8 -3.5% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.4M +0.2% | $47.3M -0.3% | $47.5M -2.3% | $48.6M -0.1% | $48.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.6M +0.6% | $47.3M -0.3% | $47.5M -2.3% | $48.6M -0.1% | $48.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sonoco Products Company
NYSE:SON
$5.07B
Tri Pointe Homes, Inc.
TPH
$4.00B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.76B
YETI Holdings, Inc.
NYSE:YETI
$3.71B
Dana Incorporated
NYSE:DAN
$3.48B
Columbia Sportswear Company
NASDAQ:COLM
$3.40B
Green Brick Partners, Inc.
NYSE:GRBK
$3.20B
American Eagle Outfitters, Inc.
NYSE:AEO
$2.99B
United Parks & Resorts Inc.
NYSE:PRKS
$2.25B
LCI Industries
NYSE:LCII
$2.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GEF generate?
Greif, Inc. (GEF) reported $4.29B of revenue in fiscal 2025.
Is GEF profitable?
Greif, Inc. (GEF) reported $840.00M of net income, with a net margin of 19.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.