NYSE:GBCI · New York Stock Exchange
+$0.50 today
Vol 0.67M · Avg 0.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GBCI · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $266.6M of net income for the selected period. Gross margin is 70.9% and net margin is 17.6%, showing how much revenue survives after costs and taxes. EPS is $2.17, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +14.5% | $1.2B +11.6% | $1.1B +19.5% | $933.4M +14.8% | $812.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $442.5M -4.5% | $463.5M +36.0% | $340.8M +456.6% | $61.2M +47.1% | $41.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $983.0M +25.8% | $781.7M +0.9% | $774.6M -11.2% | $872.1M +13.1% | $771.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.0% +6.2pp | 62.8% -6.7pp | 69.4% -24.0pp | 93.4% -1.4pp | 94.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $453.7M +18.3% | $383.6M +6.7% | $359.4M +2.0% | $352.3M +19.7% | $294.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $657.1M +18.3% | $555.4M +9.5% | $507.0M +1.0% | $501.9M +19.0% | $421.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.1M -6.2% | $41.7M +12.2% | $37.1M +1.8% | $36.5M +13.9% | $32.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $365.0M +36.2% | $268.0M -12.1% | $304.8M -25.1% | $406.8M +6.6% | $381.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.6% +4.1pp | 21.5% -5.8pp | 27.3% -16.3pp | 43.6% -3.4pp | 46.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $325.9M +44.0% | $226.3M -15.4% | $267.6M -27.7% | $370.3M +6.0% | $349.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.9% +4.7pp | 18.2% -5.8pp | 24.0% -15.7pp | 39.7% -3.3pp | 43.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3B +13.7% | $1.1B +12.0% | $1.0B +22.7% | $829.6M +21.8% | $681.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $406.8M -6.5% | $435.2M +33.5% | $326.0M +690.0% | $41.3M +122.3% | $18.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$35.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $290.2M +28.3% | $226.3M -15.4% | $267.6M -27.7% | $370.3M +6.0% | $349.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.4% +2.2pp | 18.2% -5.8pp | 24.0% -15.7pp | 39.7% -3.3pp | 43.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $51.2M +41.6% | $36.2M -19.1% | $44.7M -33.4% | $67.1M +3.7% | $64.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $239.0M +25.7% | $190.1M -14.7% | $222.9M -26.5% | $303.2M +6.5% | $284.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.8% +1.5pp | 15.3% -4.7pp | 20.0% -12.5pp | 32.5% -2.6pp | 35.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +19.0% | $2 -16.4% | $2 -26.6% | $3 -4.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +18.5% | $2 -16.4% | $2 -26.6% | $3 -4.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $130.0M +14.8% | $113.2M +2.1% | $110.9M +0.1% | $110.8M +11.5% | $99.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $130.1M +14.9% | $113.2M +2.1% | $110.9M +0.1% | $110.8M +11.5% | $99.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valley National Bancorp
NASDAQ:VLY
$8.08B
Intercorp Financial Services Inc.
NYSE:IFS
$6.46B
United Bankshares, Inc.
NASDAQ:UBSI
$6.39B
Ameris Bancorp
NYSE:ABCB
$6.06B
Hancock Whitney Corporation
NASDAQ:HWC
$6.06B
Atlantic Union Bankshares Corporation
NYSE:AUB
$6.05B
Grupo Aval Acciones y Valores S.A.
NYSE:AVAL
$6.01B
Axos Financial, Inc.
NYSE:AX
$5.57B
Bank OZK
NASDAQ:OZK
$5.44B
First Financial Bankshares, Inc.
NASDAQ:FFIN
$5.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GBCI generate?
Glacier Bancorp, Inc. (GBCI) reported $1.43B of revenue in fiscal 2025.
Is GBCI profitable?
Glacier Bancorp, Inc. (GBCI) reported $239.03M of net income, with a net margin of 16.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.