Flotek Industries, Inc.
NYSE:FTK · New York Stock Exchange
+$0.46 today
Vol 0.31M · Avg 0.28M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $30.5M +190.8% | $10.5M -57.5% | $24.7M +158.4% | -$42.3M -38.6% | -$30.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $8.1M +25.2% | $6.5M -25.9% | $8.8M +102.7% | $4.3M +328.4% | $1.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$11.2M -4592.0% | $249.0K +139.4% | $104.0K +183.2% | -$125.0K -123.2% | -$56.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.3M | $0 | $0 | $0 -100.0% | $3.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$24.9M -34.9% | -$18.4M -40.0% | -$13.2M +13.1% | -$15.2M -2997.3% | $523.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$38.9M -79.5% | -$21.7M -229.6% | -$6.6M +79.7% | -$32.3M -3052.3% | -$1.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $3.1M +376.2% | -$1.1M -157.3% | $1.9M +124.5% | -$7.9M -549.8% | $1.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.2M +60.9% | $6.4M +481.3% | -$1.7M -106.5% | $25.8M +1308.4% | $1.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $720.0K +135.6% | -$2.0M +70.6% | -$6.9M -901.9% | -$685.0K +66.4% | -$2.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.3M -49.8% | $4.5M +114.3% | -$31.7M -468.0% | $8.6M +1670.1% | -$549.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $7.2M +114.3% | $3.4M +129.8% | -$11.3M +74.7% | -$44.6M -72.7% | -$25.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.0M -2.3% | -$1.9M -79.5% | -$1.1M -156.8% | -$421.0K -979.5% | -$39.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $7.0K -94.4% | $124.0K +85.1% | $67.0K -98.8% | $5.8M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $151.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.0M -8.9% | -$1.8M -79.1% | -$1.0M -119.0% | $5.3M +4659.8% | $112.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.1M +27.9% | -$2.9M -143.1% | $6.7M -66.4% | $20.0M +32403.2% | -$62.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $78.0K -31.6% | $114.0K +121.1% | -$540.0K -102.9% | $18.5M +22978.8% | $80.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7M -430.1% | -$326.0K -21.6% | -$268.0K -19.6% | -$224.0K +42.6% | -$390.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.7M -20.1% | -$3.1M -152.6% | $5.9M -84.5% | $38.3M +10386.8% | -$372.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$155.0K -225.0% | $124.0K +329.6% | -$54.0K -154.0% | $100.0K +0.0% | $100.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.3M +191.7% | -$1.4M +77.5% | -$6.4M -589.2% | -$934.0K +96.4% | -$26.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $5.2M +267.3% | $1.4M +111.5% | -$12.4M +72.5% | -$45.1M -74.1% | -$25.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Tamboran Resources Corp
NYSE:TBN
$1.14B
Riley Exploration Permian, Inc.
AMEX:REPX
$765.00M
IsoEnergy Ltd.
AMEX:ISOU
$624.48M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Natural Gas Services Group, Inc.
NYSE:NGS
$533.79M
Oil States International, Inc.
NYSE:OIS
$511.64M
North American Construction Group Ltd.
NYSE:NOA
$366.16M
enCore Energy Corp.
NASDAQ:EU
$264.16M
SEC Filings
Recent regulatory filings
No filings found.
Does FTK generate free cash flow?
Flotek Industries, Inc. (FTK) generated $5.22M of free cash flow in fiscal 2025.
How much operating cash flow does FTK produce?
Operating cash flow was $7.20M, before capital expenditures of $1.98M.
Explore More
Continue the stock analysis
Jump to another research area for this company.