Frontline Ltd.
EnergyNYSE:FRO · New York Stock Exchange
+$1.56 today
Vol 3.26M · Avg 3.26M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $470.8M |
| Short-term Investments | $913.0K |
| Other Current | $487.5M |
| Total Current Assets | $959.1M |
| PP&E (Net) | $4.6B |
| Goodwill | $112.5M |
| Long-term Investments | $20.1M |
| Other Non-current | $5.6M |
| Total Non-current Assets | $4.7B |
| Total Assets | $5.7B |
Analysis
Selected assets total $5.7B for Latest. The largest visible component is PP&E (Net) at $4.6B, about 80.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $251.3M -39.2% | $413.5M +34.1% | $308.3M +21.1% | $254.5M +125.1% | $113.1M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $2.1M -48.7% | $4.0M -45.8% | $7.4M -96.9% | $236.3M +9603.5% | $2.4M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $0 -100.0% | $151.9M +5.6% | $143.9M -39.3% | $237.1M +182.5% | $83.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 -100.0% | $245.2M +203.5% | $80.8M -32.3% | $119.3M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $453.8M +76.9% | $256.5M +3434.3% | $7.3M -77.1% | $31.7M +520.4% | $5.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $707.3M -14.4% | $826.0M +13.5% | $727.9M -17.4% | $881.0M +164.8% | $332.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $4.9B -6.4% | $5.2B +13.2% | $4.6B +25.0% | $3.7B +1.4% | $3.7B | $1.2B | $1.5B | $687.8M |
| Goodwill | $112.5M +0.0% | $112.5M +0.0% | $112.5M +0.0% | $112.5M +0.0% | $112.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.8M -25.4% | $11.8M -77.1% | $51.5M +215.9% | $16.3M +2837.3% | $555.0K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 -100.0% | $1.4M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $13.1M -41.4% | $22.4M -93.7% | $355.5M +524.9% | $56.9M +346.9% | $12.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $5.0B -6.5% | $5.4B +4.7% | $5.2B +32.3% | $3.9B +2.9% | $3.8B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.8B -7.5% | $6.2B +5.7% | $5.9B +23.2% | $4.8B +16.0% | $4.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $0 -100.0% | $6.0M -23.3% | $7.8M -2.4% | $8.0M +243.5% | $2.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $320.5M -30.4% | $460.3M +75.7% | $262.0M -5.7% | $277.9M +39.9% | $198.7M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 -100.0% | $315.0K | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 -100.0% | $3.1M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $174.2M +126.7% | $76.9M +17.8% | $65.2M +60.8% | $40.6M -50.6% | $82.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $494.7M -16.9% | $595.7M +45.6% | $409.1M +4.4% | $391.7M +33.8% | $292.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.7B -16.3% | $3.3B +2.8% | $3.2B +51.2% | $2.1B -0.9% | $2.1B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $818.0K +81.0% | $452.0K -4.2% | $472.0K -77.0% | $2.1M +143.9% | -$4.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.7B -16.3% | $3.3B +2.8% | $3.2B +51.0% | $2.1B -2.5% | $2.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.2B -16.4% | $3.9B +7.6% | $3.6B +43.7% | $2.5B +1.8% | $2.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $222.6M +0.0% | $222.6M +0.0% | $222.6M +0.0% | $222.6M +9.4% | $203.5M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.7B +231.8% | $507.5M +13.8% | $446.0M +2.2% | $436.2M +14035.9% | -$3.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $437.0K -75.5% | $1.8M +329.4% | $415.0K -8.6% | $454.0K +99.1% | $228.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | -$472.0K | $0 | $0 | $0 -100.0% | $1.0B | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$472.0K +0.0% | -$472.0K +0.0% | -$472.0K +0.0% | -$472.0K +0.0% | -$472.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.5B +7.3% | $2.3B +2.8% | $2.3B +0.4% | $2.3B +37.2% | $1.7B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.1B -18.1% | $3.7B +8.3% | $3.5B +45.7% | $2.4B +0.2% | $2.4B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.8B -15.5% | $3.3B +5.8% | $3.2B +48.6% | $2.1B -6.0% | $2.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
South Bow Corporation
NYSE:SOBO
$7.95B
NOV Inc.
NYSE:NOV
$7.64B
Chord Energy Corporation
NASDAQ:CHRD
$7.63B
Noble Corporation Plc
NYSE:NE
$7.49B
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$7.49B
Weatherford International plc
NASDAQ:WFRD
$7.30B
Matador Resources Company
NYSE:MTDR
$6.74B
Transportadora de Gas del Sur S.A.
NYSE:TGS
$4.98B
CNX Resources Corporation
NYSE:CNX
$4.68B
Comstock Resources, Inc.
NYSE:CRK
$3.95B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FRO have?
Frontline Ltd. (FRO) reported $251.35M in cash and equivalents in fiscal 2025.
How much debt does FRO carry?
Frontline Ltd. (FRO) reported $3.07B of total debt, with net debt of $2.82B.
Explore More
Continue the stock analysis
Jump to another research area for this company.