Farmland Partners Inc.
NYSE:FPI · New York Stock Exchange
+$0.04 today
Vol 0.28M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FPI · Revenue to Net Income
Key Ratios
Analysis
$53.8M of revenue converted into $30.1M of net income for the selected period. Gross margin is 77.4% and net margin is 45.5%, showing how much revenue survives after costs and taxes. EPS is $0.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.2M -10.4% | $58.2M +1.3% | $57.5M -6.1% | $61.2M +18.3% | $51.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.6M +64.5% | $11.3M -15.7% | $13.4M -5.2% | $14.2M +59.8% | $8.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $33.6M -28.4% | $46.9M +6.5% | $44.1M -6.4% | $47.1M +9.7% | $42.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.4% -16.2pp | 80.6% +3.9pp | 76.7% -0.2pp | 76.9% -6.0pp | 82.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.7M -25.4% | $15.7M +25.3% | $12.6M -15.6% | $14.9M -19.1% | $18.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.5M -50.9% | $21.4M +6.0% | $20.2M -8.5% | $22.1M -15.2% | $26.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.2M -25.4% | $5.6M -25.5% | $7.5M +7.7% | $7.0M -8.8% | $7.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $46.0M -46.5% | $85.9M +39.2% | $61.7M +74.8% | $35.3M +43.9% | $24.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 88.1% -59.4pp | 147.5% +40.2pp | 107.3% +49.7pp | 57.7% +10.3pp | 47.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $23.1M -9.6% | $25.5M +6.9% | $23.9M -4.5% | $25.0M +48.8% | $16.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 44.2% +0.4pp | 43.8% +2.3pp | 41.5% +0.7pp | 40.8% +8.4pp | 32.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.6M -48.9% | $18.9M -16.8% | $22.7M +40.4% | $16.1M +1.3% | $15.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $9.1M -74.7% | $35.9M +369.1% | $7.7M +159.9% | -$12.8M -231.1% | $9.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $32.2M -47.7% | $61.4M +94.9% | $31.5M +158.6% | $12.2M -54.1% | $26.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 61.6% -43.9pp | 105.5% +50.7pp | 54.8% +34.9pp | 19.9% -31.4pp | 51.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$15.0K +6.3% | -$16.0K +90.4% | -$166.0K -173.1% | $227.0K -98.6% | $16.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $31.5M -47.3% | $59.9M +93.8% | $30.9M +164.8% | $11.7M +16.8% | $10.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 60.5% -42.4pp | 102.9% +49.1pp | 53.8% +34.7pp | 19.1% -0.2pp | 19.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -40.3% | $1 +116.4% | $1 +243.8% | $0 +194.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -41.5% | $1 +120.8% | $0 +200.0% | $0 +194.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $44.2M -7.0% | $47.5M -5.4% | $50.2M -1.4% | $51.0M +47.1% | $34.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.3M -8.5% | $56.0M -4.0% | $58.3M +14.4% | $51.0M +47.1% | $34.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Postal Realty Trust, Inc.
NYSE:PSTL
$791.70M
Peakstone Realty Trust
PKST
$780.56M
Invesco Mortgage Capital Inc.
NYSE:IVR
$578.52M
One Liberty Properties, Inc.
NYSE:OLP
$525.85M
FRP Holdings, Inc.
NASDAQ:FRPH
$455.29M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$376.49M
Five Point Holdings, LLC
NYSE:FPH
$365.09M
Ready Capital Corporation
NYSE:RC
$289.96M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$279.04M
Net Lease Office Properties
NYSE:NLOP
$171.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FPI generate?
Farmland Partners Inc. (FPI) reported $52.18M of revenue in fiscal 2025.
Is FPI profitable?
Farmland Partners Inc. (FPI) reported $31.55M of net income, with a net margin of 60.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.