Forestar Group Inc.
Real EstateNYSE:FOR · New York Stock Exchange
+$0.41 today
Vol 0.14M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $167.4M of net income for the selected period. Gross margin is 21.1% and net margin is 8.9%, showing how much revenue survives after costs and taxes. EPS is $3.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +10.1% | $1.5B +5.0% | $1.4B -5.4% | $1.5B +14.6% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +12.9% | $1.2B +1.5% | $1.1B -5.2% | $1.2B +9.0% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $363.5M +1.2% | $359.3M +18.2% | $304.1M -6.1% | $324.0M +41.4% | $229.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.9% -1.9pp | 23.8% +2.6pp | 21.2% -0.2pp | 21.3% +4.0pp | 17.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $154.4M +30.3% | $118.5M +21.3% | $97.7M +4.4% | $93.6M +36.8% | $68.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $154.4M +30.3% | $118.5M +21.3% | $97.7M +4.4% | $93.6M +36.8% | $68.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.5M +16.7% | $3.0M +0.0% | $3.0M +11.1% | $2.7M +0.0% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $222.8M -18.4% | $273.1M +21.6% | $224.6M -5.8% | $238.5M +59.7% | $149.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.4% -4.7pp | 18.1% +2.5pp | 15.6% -0.1pp | 15.7% +4.4pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $209.1M -13.2% | $240.8M +16.7% | $206.4M -10.4% | $230.4M +43.3% | $160.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.6% -3.4pp | 16.0% +1.6pp | 14.4% -0.8pp | 15.2% +3.0pp | 12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.3M -68.2% | $19.8M +45.6% | $13.6M +1260.0% | $1.0M -16.7% | $1.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.2M -65.2% | $29.3M +92.8% | $15.2M +181.5% | $5.4M +138.0% | -$14.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $219.3M -18.8% | $270.1M +21.9% | $221.6M -6.0% | $235.8M +60.8% | $146.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.2% -4.7pp | 17.9% +2.5pp | 15.4% -0.1pp | 15.5% +4.5pp | 11.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $51.4M -22.9% | $66.7M +21.9% | $54.7M -4.0% | $57.0M +57.9% | $36.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $167.9M -17.5% | $203.4M +21.9% | $166.9M -6.7% | $178.8M +62.3% | $110.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.1% -3.4pp | 13.5% +1.9pp | 11.6% -0.2pp | 11.8% +3.5pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -18.3% | $4 +21.0% | $3 -7.0% | $4 +59.6% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -17.8% | $4 +20.1% | $3 -7.2% | $4 +59.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.9M +1.0% | $50.4M +0.8% | $50.0M +0.3% | $49.8M +1.9% | $48.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.9M +0.2% | $50.8M +1.3% | $50.1M +0.6% | $49.8M +1.8% | $49.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anywhere Real Estate Inc.
HOUS
$1.98B
Veris Residential, Inc.
VRE
$1.78B
Innovative Industrial Properties, Inc.
NYSE:IIPR
$1.74B
Sila Realty Trust, Inc.
NYSE:SILA
$1.67B
Apollo Commercial Real Estate Finance, Inc.
NYSE:ARI
$1.41B
Ellington Financial Inc.
NYSE:EFC
$1.36B
Ladder Capital Corp
NYSE:LADR
$1.29B
Hotel101 Global Holdings Corp. Class A Ordinary Shares
NASDAQ:HBNB
$1.23B
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$464.89M
Smith Douglas Homes Corp.
NYSE:SDHC
$112.85M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FOR generate?
Forestar Group Inc. (FOR) reported $1.66B of revenue in fiscal 2025.
Is FOR profitable?
Forestar Group Inc. (FOR) reported $167.90M of net income, with a net margin of 10.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.