Floor & Decor Holdings, Inc.
NYSE:FND · New York Stock Exchange
+$2.37 today
Vol 3.25M · Avg 3.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FND · Revenue to Net Income
Key Ratios
Analysis
$4.7B of revenue converted into $199.5M of net income for the selected period. Gross margin is 41.2% and net margin is 4.2%, showing how much revenue survives after costs and taxes. EPS is $1.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B +5.1% | $4.5B +0.9% | $4.4B +3.5% | $4.3B +24.2% | $3.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +9.1% | $2.5B -1.1% | $2.6B +0.7% | $2.5B +26.1% | $2.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B -0.0% | $1.9B +3.8% | $1.9B +7.6% | $1.7B +21.5% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.1% -2.1pp | 43.3% +1.2pp | 42.1% +1.6pp | 40.5% -0.9pp | 41.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B +8.7% | $1.6B +9.2% | $1.5B +15.4% | $1.3B +23.2% | $1.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B -1.4% | $1.7B +8.8% | $1.5B +15.5% | $1.3B +22.9% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $235.9M +1.5% | $232.5M +15.2% | $201.9M +30.2% | $155.0M +31.2% | $118.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $511.0M +4.6% | $488.6M -6.6% | $523.3M -5.2% | $551.8M +20.7% | $457.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.9% -0.1pp | 11.0% -0.9pp | 11.9% -1.1pp | 12.9% -0.4pp | 13.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $278.7M +8.8% | $256.2M -20.3% | $321.4M -19.0% | $396.8M +17.0% | $339.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.9% +0.2pp | 5.7% -1.5pp | 7.3% -2.0pp | 9.3% -0.6pp | 9.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.3M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.7M +248.6% | $2.8M -72.0% | $9.9M -11.1% | $11.1M +126.2% | $4.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.0M -334.1% | -$2.8M +72.0% | -$9.9M +11.1% | -$11.1M -126.2% | -$4.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $266.7M +5.2% | $253.4M -18.7% | $311.5M -19.2% | $385.6M +15.4% | $334.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.7% +0.0pp | 5.7% -1.4pp | 7.1% -2.0pp | 9.0% -0.7pp | 9.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $58.0M +22.1% | $47.5M -27.5% | $65.6M -25.0% | $87.4M +72.0% | $50.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $208.6M +1.3% | $205.9M -16.3% | $246.0M -17.5% | $298.2M +5.3% | $283.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.5% -0.2pp | 4.6% -1.0pp | 5.6% -1.4pp | 7.0% -1.3pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +0.5% | $2 -16.9% | $2 -18.1% | $3 +4.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1.1% | $2 -16.7% | $2 -18.0% | $3 +5.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $107.8M +0.6% | $107.1M +0.8% | $106.3M +0.6% | $105.6M +0.9% | $104.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $108.4M +0.1% | $108.3M +0.4% | $107.9M +0.4% | $107.4M +0.0% | $107.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Light & Wonder, Inc.
LNW
$8.43B
Mohawk Industries, Inc.
NYSE:MHK
$6.88B
CarMax, Inc.
NYSE:KMX
$6.87B
Boyd Gaming Corporation
NYSE:BYD
$6.35B
Installed Building Products, Inc.
NYSE:IBP
$5.88B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.27B
H&R Block, Inc.
NYSE:HRB
$4.36B
Wingstop Inc.
NASDAQ:WING
$4.21B
MINISO Group Holding Limited
NYSE:MNSO
$3.74B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FND generate?
Floor & Decor Holdings, Inc. (FND) reported $4.68B of revenue in fiscal 2025.
Is FND profitable?
Floor & Decor Holdings, Inc. (FND) reported $208.65M of net income, with a net margin of 4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.