Fomento Económico Mexicano, S.A.B. de C.V.
Consumer DefensiveNYSE:FMX · New York Stock Exchange
+$0.42 today
Vol 0.25M · Avg 0.46M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.9B -6.8% | $3.1B -95.2% | $65.7B +33.7% | $49.1B -5.4% | $52.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.4B +29.9% | $1.9B -94.5% | $34.0B +11.4% | $30.5B +9.1% | $28.0B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$866.0M -1.4% | -$854.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $943.0M +8.9% | $866.0M +1.4% | $854.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.4B -246.0% | -$397.6M +97.0% | -$13.2B -6442.3% | -$201.0M -103.4% | $6.0B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$437.9M +6.5% | -$468.2M +96.1% | -$12.1B -55.9% | -$7.8B -28.5% | -$6.0B | $592.6M | $1.3B | $626.2M |
| Inventory | -$182.3M +43.4% | -$322.3M +95.0% | -$6.4B +16.6% | -$7.7B +1.4% | -$7.8B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$553.4M -199.7% | $555.3M -95.0% | $11.2B -16.2% | $13.3B -33.1% | $19.9B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$201.9M -24.3% | -$162.5M +97.2% | -$5.8B -393.4% | $2.0B +2649.4% | -$77.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$65.1M +94.4% | -$1.2B +96.9% | -$37.8B -449.1% | -$6.9B +46.3% | -$12.8B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $3.9B +13.4% | $3.5B -93.0% | $49.7B -31.5% | $72.6B -0.7% | $73.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.3B -11.3% | -$2.1B +94.5% | -$38.1B -17.5% | -$32.4B -59.8% | -$20.3B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $785.3M -2.3% | $803.7M -99.5% | $160.2B +508.7% | -$39.2B -281.6% | -$10.3B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$20.6M +95.1% | -$419.2M +98.4% | -$26.9B -1203.2% | -$2.1B +91.5% | -$24.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0B +12542.0% | $8.0M | $0 -100.0% | $21.8B +10148.8% | $213.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $244.1M +114.1% | $114.0M -99.7% | $33.8B +519.8% | $5.5B -35.3% | $8.4B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$114.3M +92.8% | -$1.6B -101.2% | $132.3B +384.9% | -$46.4B -0.6% | -$46.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$348.1M +58.0% | -$828.8M +98.0% | -$41.6B -2044.0% | -$1.9B +61.0% | -$5.0B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$685.8M +29.6% | -$974.2M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.8B -130.2% | -$1.2B +93.6% | -$18.8B -7.4% | -$17.5B -30.7% | -$13.4B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3B -26.8% | -$1.0B +96.8% | -$32.1B -95.2% | -$16.4B +11.6% | -$18.6B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$5.1B -26.6% | -$4.0B +95.6% | -$92.6B -157.8% | -$35.9B +2.9% | -$37.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$492.2M -152.9% | $930.8M +112.0% | -$7.7B -83.8% | -$4.2B -2846.9% | -$143.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.8B -45.7% | -$1.2B -101.5% | $81.7B +684.7% | -$14.0B -36.7% | -$10.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.6B +16.6% | $1.4B -88.0% | $11.6B -71.2% | $40.1B -24.0% | $52.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dollar General Corporation
NYSE:DG
$25.40B
Bunge Global S.A.
NYSE:BG
$24.52B
Church & Dwight Co., Inc.
NYSE:CHD
$23.08B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$22.99B
Dollar Tree, Inc.
NASDAQ:DLTR
$21.95B
Tyson Foods, Inc.
NYSE:TSN
$20.42B
Somnigroup International Inc
NYSE:SGI
$15.33B
McCormick & Company, Incorporated
NYSE:MKC
$13.21B
Celsius Holdings, Inc.
NASDAQ:CELH
$7.34B
SEC Filings
Recent regulatory filings
No filings found.
Does FMX generate free cash flow?
Fomento Económico Mexicano, S.A.B. de C.V. (FMX) generated $1.61B of free cash flow in fiscal 2025.
How much operating cash flow does FMX produce?
Operating cash flow was $3.94B, before capital expenditures of $2.33B.
Explore More
Continue the stock analysis
Jump to another research area for this company.