FMC Corporation
NYSE:FMC · New York Stock Exchange
-$0.83 today
Vol 8.19M · Avg 3.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FMC · Revenue to Net Income
Key Ratios
Analysis
$3.4B of revenue converted into -$2.5B of net income for the selected period. Gross margin is 32.3% and net margin is -74.6%, showing how much revenue survives after costs and taxes. EPS is $-20.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B -18.3% | $4.2B -5.4% | $4.5B -22.7% | $5.8B +15.0% | $5.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B -18.2% | $2.7B +3.5% | $2.6B -24.5% | $3.4B +19.5% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.3B -18.7% | $1.6B -17.3% | $1.9B -20.0% | $2.4B +9.2% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.0% -0.1pp | 37.1% -5.4pp | 42.5% +1.4pp | 41.1% -2.2pp | 43.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $266.1M -4.3% | $278.0M -15.5% | $328.8M +4.6% | $314.2M +3.1% | $304.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $684.9M +6.3% | $644.6M -13.1% | $741.6M -5.1% | $781.7M +9.3% | $715.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.2B +243.6% | $922.6M -13.8% | $1.1B -2.3% | $1.1B +7.4% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $173.6M -30.8% | $251.0M -0.1% | $251.2M +51.0% | $166.4M +3.6% | $160.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$84.7M -111.5% | $737.4M -6.2% | $786.2M -39.4% | $1.3B +9.5% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2.4% -19.8pp | 17.4% -0.2pp | 17.5% -4.8pp | 22.4% -1.1pp | 23.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.9B -388.2% | $654.7M -21.9% | $837.9M -35.1% | $1.3B +10.7% | $1.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -54.4% -69.8pp | 15.4% -3.3pp | 18.7% -3.6pp | 22.2% -0.9pp | 23.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.6B +590.5% | $235.8M -0.6% | $237.2M +56.3% | $151.8M +15.8% | $131.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$402.2M +25.2% | -$537.7M -75.1% | -$307.0M -14.3% | -$268.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.9B -847.2% | $252.5M -15.9% | $300.2M -69.5% | $983.9M +9.6% | $897.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -54.4% -60.4pp | 5.9% -0.7pp | 6.7% -10.3pp | 17.0% -0.8pp | 17.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $352.3M +333.5% | -$150.9M +86.5% | -$1.1B -870.9% | $145.2M +57.0% | $92.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.2B -758.7% | $339.9M -74.2% | $1.3B +79.1% | $736.5M -0.4% | $739.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -64.6% -72.6pp | 8.0% -21.4pp | 29.4% +16.7pp | 12.7% -2.0pp | 14.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$18 -754.9% | $3 -74.0% | $11 +80.3% | $6 +1.4% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$18 -757.4% | $3 -74.1% | $11 +81.2% | $6 +1.6% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $125.2M +0.2% | $124.9M -0.5% | $125.5M -0.4% | $126.0M -1.9% | $128.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $125.2M +0.0% | $125.2M -0.3% | $125.5M -0.9% | $126.7M -1.9% | $129.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.36B
Aris Mining Corporation
ARMN
$3.93B
Skeena Resources Limited
NYSE:SKE
$3.57B
The Chemours Company
NYSE:CC
$3.29B
Allied Gold Corporation
NYSE:AAUC
$3.27B
Ingevity Corporation
NYSE:NGVT
$2.52B
Minerals Technologies Inc.
NYSE:MTX
$2.42B
USA Rare Earth Inc
NASDAQ:USAR
$2.33B
Huntsman Corporation
NYSE:HUN
$2.16B
Innospec Inc.
NASDAQ:IOSP
$2.05B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FMC generate?
FMC Corporation (FMC) reported $3.47B of revenue in fiscal 2025.
Is FMC profitable?
FMC Corporation (FMC) reported -$2,238,900,000.00 of net income, with a net margin of -64.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.