Flutter Entertainment plc
Consumer CyclicalNYSE:FLUT · New York Stock Exchange
+$0.02 today
Vol 1.48M · Avg 3.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.0B of revenue converted into -$496.0M of net income for the selected period. Gross margin is 44.2% and net margin is -3.5%, showing how much revenue survives after costs and taxes. EPS is $-2.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.4B +16.6% | $14.0B +19.2% | $11.8B +24.6% | $9.5B +13.9% | $8.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +22.2% | $7.3B +18.4% | $6.2B +28.9% | $4.8B +24.0% | $3.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.4B +10.5% | $6.7B +19.9% | $5.6B +20.2% | $4.7B +5.0% | $4.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.2% -2.5pp | 47.7% +0.3pp | 47.4% -1.7pp | 49.1% -4.1pp | 53.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $991.0M +20.9% | $820.0M +7.2% | $765.0M +38.6% | $552.0M -12.9% | $634.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.9B +16.9% | $5.0B -6.7% | $5.4B +28.3% | $4.2B -1.3% | $4.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.9B +17.5% | $5.8B -5.0% | $6.1B +29.5% | $4.7B -2.8% | $4.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5B +38.3% | $1.1B -14.6% | $1.3B +19.5% | $1.1B +6.4% | $1.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +23.8% | $1.6B +156.9% | $624.0M -37.5% | $999.0M +49.3% | $669.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.1% +0.7pp | 11.4% +6.1pp | 5.3% -5.3pp | 10.6% +2.5pp | 8.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $553.0M -36.4% | $869.0M +258.3% | -$549.0M -523.9% | -$88.0M +80.4% | -$449.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.4% -2.8pp | 6.2% +10.8pp | -4.7% -3.7pp | -0.9% +4.5pp | -5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $73.0M +2.8% | $71.0M +57.8% | $45.0M +542.9% | $7.0M +0.0% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $595.0M +19.5% | $498.0M +15.8% | $430.0M +96.3% | $219.0M -1.4% | $222.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$674.0M +21.0% | -$853.0M -57.4% | -$542.0M -161.8% | -$207.0M -81.6% | -$114.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$121.0M -856.3% | $16.0M +101.5% | -$1.1B -269.8% | -$295.0M +47.6% | -$563.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% -0.9pp | 0.1% +9.4pp | -9.3% -6.1pp | -3.1% +3.7pp | -6.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $286.0M +295.9% | -$146.0M -221.7% | $120.0M +60.0% | $75.0M -61.3% | $194.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$380.0M -448.6% | $109.0M +108.9% | -$1.2B -182.9% | -$432.0M +53.2% | -$923.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.3% -3.1pp | 0.8% +11.1pp | -10.4% -5.8pp | -4.6% +6.5pp | -11.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -820.8% | $0 +103.5% | -$7 -182.8% | -$2 +53.4% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -820.8% | $0 +103.5% | -$7 -182.8% | -$2 +53.4% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $179.0M +0.6% | $178.0M +0.6% | $177.0M +0.0% | $177.0M +0.6% | $176.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $179.0M -0.6% | $180.0M +1.7% | $177.0M +0.0% | $177.0M +0.6% | $176.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
eBay Inc.
NASDAQ:EBAY
$48.09B
D.R. Horton, Inc.
NYSE:DHI
$44.03B
Yum! Brands, Inc.
NYSE:YUM
$42.56B
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.29B
Carnival Corporation & plc
NYSE:CCL
$40.23B
JD.com, Inc.
NASDAQ:JD
$38.69B
Carnival Corporation & plc
CUK
$36.52B
Las Vegas Sands Corp.
NYSE:LVS
$33.37B
Trip.com Group Limited
NASDAQ:TCOM
$29.53B
Copart, Inc.
NASDAQ:CPRT
$28.45B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FLUT generate?
Flutter Entertainment plc (FLUT) reported $16.38B of revenue in fiscal 2025.
Is FLUT profitable?
Flutter Entertainment plc (FLUT) reported -$380,000,000.00 of net income, with a net margin of -2.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.