Fluor Corporation
NYSE:FLR · New York Stock Exchange
+$0.83 today
Vol 2.83M · Avg 2.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FLR · Revenue to Net Income
Key Ratios
Analysis
$15.2B of revenue converted into $350.0M of net income for the selected period. Gross margin is -2.1% and net margin is 2.0%, showing how much revenue survives after costs and taxes. EPS is $1.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.5B -5.0% | $16.3B +5.4% | $15.5B +12.6% | $13.7B -2.9% | $14.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.6B -0.7% | $15.7B +5.0% | $15.0B +12.0% | $13.4B -2.3% | $13.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$120.0M -120.9% | $574.0M +20.3% | $477.0M +34.4% | $355.0M -21.8% | $454.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -0.8% -4.3pp | 3.5% +0.4pp | 3.1% +0.5pp | 2.6% -0.6pp | 3.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $162.0M -20.2% | $203.0M -9.4% | $224.0M -7.4% | $242.0M +4.8% | $231.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $243.0M +118.9% | $111.0M -66.4% | $330.0M +126.0% | $146.0M -79.9% | $727.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $68.0M -6.8% | $73.0M -1.4% | $74.0M +1.4% | $73.0M -1.4% | $74.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$245.0M -133.5% | $732.0M +63.0% | $449.0M +19.4% | $376.0M +306.6% | -$182.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.6% -6.1pp | 4.5% +1.6pp | 2.9% +0.2pp | 2.7% +4.0pp | -1.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$363.0M -178.4% | $463.0M +215.0% | $147.0M -29.7% | $209.0M +176.6% | -$273.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.3% -5.2pp | 2.8% +1.9pp | 0.9% -0.6pp | 1.5% +3.4pp | -1.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $109.0M -44.4% | $196.0M -14.0% | $228.0M +142.6% | $94.0M +452.9% | $17.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.0M -8.7% | $46.0M -23.3% | $60.0M +1.7% | $59.0M -34.4% | $90.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $615.0M -72.7% | $2.3B +1242.3% | $168.0M +380.0% | $35.0M +147.9% | -$73.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $252.0M -90.7% | $2.7B +762.9% | $315.0M +29.1% | $244.0M +170.5% | -$346.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.6% -15.0pp | 16.7% +14.6pp | 2.0% +0.3pp | 1.8% +4.2pp | -2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $314.0M -50.5% | $634.0M +168.6% | $236.0M +38.0% | $171.0M +755.0% | $20.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$51.0M -102.4% | $2.1B +1443.2% | $139.0M -4.1% | $145.0M +133.0% | -$440.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.3% -13.5pp | 13.1% +12.2pp | 0.9% -0.2pp | 1.1% +4.2pp | -3.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -102.5% | $12 +2169.1% | $1 -26.7% | $1 +122.8% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -102.5% | $12 +2177.8% | $1 -26.0% | $1 +122.2% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $169.2M -1.6% | $172.0M +14.7% | $150.0M +5.6% | $142.0M +0.7% | $141.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $176.0M +1.1% | $174.0M +13.7% | $153.0M +5.5% | $145.0M +2.8% | $141.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Quanta Services, Inc.
NYSE:PWR
$108.37B
EMCOR Group, Inc.
NYSE:EME
$37.57B
Jacobs Solutions Inc.
NYSE:J
$14.67B
TopBuild Corp.
NYSE:BLD
$11.81B
Aecom
NYSE:ACM
$9.02B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.37B
MYR Group Inc.
NASDAQ:MYRG
$7.16B
Construction Partners, Inc.
NASDAQ:ROAD
$6.94B
Granite Construction Incorporated
NYSE:GVA
$6.43B
Primoris Services Corporation
NYSE:PRIM
$5.60B
KBR, Inc.
NYSE:KBR
$4.29B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Matrix Service Company
NASDAQ:MTRX
$387.82M
Southland Holdings, Inc.
AMEX:SLND
$53.13M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FLR generate?
Fluor Corporation (FLR) reported $15.50B of revenue in fiscal 2025.
Is FLR profitable?
Fluor Corporation (FLR) reported -$51,000,000.00 of net income, with a net margin of -0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.