Freeport-McMoRan Inc.
NYSE:FCX · New York Stock Exchange
-$0.37 today
Vol 12.52M · Avg 15.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FCX · Revenue to Net Income
Key Ratios
Analysis
$26.4B of revenue converted into $2.7B of net income for the selected period. Gross margin is 27.2% and net margin is 10.3%, showing how much revenue survives after costs and taxes. EPS is $1.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.7B +1.1% | $25.5B +12.1% | $22.7B -2.7% | $23.3B +4.4% | $22.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.8B +4.7% | $18.0B +13.4% | $15.8B +3.8% | $15.2B +8.3% | $14.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.9B -7.4% | $7.5B +9.0% | $6.9B -15.0% | $8.1B -2.3% | $8.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.0% -2.5pp | 29.5% -0.8pp | 30.3% -4.4pp | 34.7% -2.4pp | 37.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $545.0M +6.2% | $513.0M +7.1% | $479.0M +14.0% | $420.0M +9.7% | $383.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $655.0M +2.3% | $640.0M -19.8% | $798.0M +47.5% | $541.0M +14.1% | $474.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.2B +0.1% | $2.2B +8.4% | $2.1B +2.4% | $2.0B +1.1% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.8B -7.5% | $9.5B +10.2% | $8.6B -7.6% | $9.3B -9.4% | $10.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.0% -3.2pp | 37.2% -0.6pp | 37.8% -2.0pp | 39.8% -6.1pp | 45.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.3B -8.4% | $6.9B +12.8% | $6.1B -19.5% | $7.6B -3.3% | $7.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.4% -2.5pp | 27.0% +0.2pp | 26.8% -5.6pp | 32.4% -2.6pp | 34.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $369.0M +15.7% | $319.0M -38.1% | $515.0M -8.0% | $560.0M -7.0% | $602.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $82.0M +41.4% | $58.0M +193.5% | -$62.0M +92.3% | -$806.0M -440.9% | -$149.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.4B -7.9% | $6.9B +15.0% | $6.0B -10.7% | $6.7B -12.0% | $7.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.8% -2.4pp | 27.2% +0.7pp | 26.5% -2.4pp | 28.9% -5.4pp | 34.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2B -12.0% | $2.5B +11.1% | $2.3B +0.1% | $2.3B -1.4% | $2.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.2B +17.0% | $1.9B +2.2% | $1.8B -46.8% | $3.5B -19.5% | $4.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.6% +1.2pp | 7.4% -0.7pp | 8.1% -6.7pp | 14.8% -4.4pp | 19.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +16.8% | $1 +2.3% | $1 -46.7% | $2 -18.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +16.9% | $1 +1.6% | $1 -46.4% | $2 -17.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.4B -0.1% | $1.4B +0.8% | $1.4B -0.5% | $1.4B -1.7% | $1.5B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.4B -0.1% | $1.4B +0.1% | $1.4B -0.6% | $1.5B -2.1% | $1.5B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BHP Group Limited
NYSE:BHP
$224.57B
Agnico Eagle Mines Limited
NYSE:AEM
$83.04B
Ecolab Inc.
NYSE:ECL
$75.94B
CRH plc
NYSE:CRH
$74.70B
Barrick Mining Corporation
NYSE:B
$67.16B
Vale S.A.
NYSE:VALE
$65.95B
Air Products and Chemicals, Inc.
NYSE:APD
$62.30B
Corteva, Inc.
NYSE:CTVA
$51.98B
Vulcan Materials Company
NYSE:VMC
$39.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FCX generate?
Freeport-McMoRan Inc. (FCX) reported $25.74B of revenue in fiscal 2025.
Is FCX profitable?
Freeport-McMoRan Inc. (FCX) reported $2.20B of net income, with a net margin of 8.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.