Fortune Brands Innovations, Inc.
NYSE:FBIN · New York Stock Exchange
+$1.62 today
Vol 1.18M · Avg 2.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FBIN · Revenue to Net Income
Key Ratios
Analysis
$4.4B of revenue converted into $271.7M of net income for the selected period. Gross margin is 43.9% and net margin is 6.0%, showing how much revenue survives after costs and taxes. EPS is $2.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5B -3.2% | $4.6B -0.4% | $4.6B -2.0% | $4.7B -1.6% | $4.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B -2.7% | $2.5B -6.3% | $2.7B -2.7% | $2.8B -1.8% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B -3.7% | $2.1B +8.1% | $1.9B -1.1% | $1.9B -1.4% | $2.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.6% -0.3pp | 44.8% +3.5pp | 41.3% +0.4pp | 40.9% +0.1pp | 40.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.3B +3.4% | $1.3B +7.2% | $1.2B +9.1% | $1.1B -1.6% | $1.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +3.0% | $1.3B +2.5% | $1.3B +11.9% | $1.2B +0.8% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $194.4M +0.4% | $193.6M +14.7% | $168.8M -11.9% | $191.6M +1.3% | $189.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $714.6M -22.3% | $919.6M +14.5% | $803.2M -17.9% | $977.9M -2.2% | $999.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.0% -3.9pp | 20.0% +2.6pp | 17.4% -3.3pp | 20.7% -0.1pp | 20.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $621.4M -15.8% | $737.9M +20.0% | $614.9M -20.6% | $774.3M -4.5% | $811.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.9% -2.1pp | 16.0% +2.7pp | 13.3% -3.1pp | 16.4% -0.5pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.5M +27.5% | $5.1M -64.1% | $14.2M +144.8% | $5.8M +176.2% | $2.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $115.2M -13.4% | $133.1M +14.2% | $116.5M -2.3% | $119.2M +41.4% | $84.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$216.4M -63.4% | -$132.4M -36.5% | -$97.0M +9.5% | -$107.2M -26.6% | -$84.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $405.0M -33.1% | $605.5M +16.9% | $517.9M -22.4% | $667.1M -8.2% | $726.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.1% -4.1pp | 13.1% +1.9pp | 11.2% -2.9pp | 14.1% -1.0pp | 15.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $106.2M -20.5% | $133.6M +18.9% | $112.4M -11.6% | $127.2M -23.7% | $166.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $298.8M -36.7% | $471.9M +16.7% | $404.5M -41.1% | $686.7M -11.1% | $772.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.7% -3.5pp | 10.2% +1.5pp | 8.7% -5.8pp | 14.5% -1.5pp | 16.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -34.7% | $4 +18.1% | $3 -40.3% | $5 -6.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -34.1% | $4 +18.3% | $3 -39.4% | $5 -5.6% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $121.2M -2.9% | $124.8M -1.2% | $126.3M -1.4% | $128.0M -5.2% | $135.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $121.2M -3.6% | $125.7M -1.6% | $127.7M -2.7% | $131.3M -5.9% | $139.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Timken Company
NYSE:TKR
$9.89B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$8.15B
The Middleby Corporation
NASDAQ:MIDD
$7.67B
Kirby Corporation
NYSE:KEX
$7.45B
Gates Industrial Corporation plc
NYSE:GTES
$7.19B
GATX Corporation
NYSE:GATX
$6.27B
MSA Safety Incorporated
NYSE:MSA
$6.25B
Trex Company, Inc.
NYSE:TREX
$4.93B
FTI Consulting, Inc.
NYSE:FCN
$4.32B
KBR, Inc.
NYSE:KBR
$4.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FBIN generate?
Fortune Brands Innovations, Inc. (FBIN) reported $4.46B of revenue in fiscal 2025.
Is FBIN profitable?
Fortune Brands Innovations, Inc. (FBIN) reported $298.80M of net income, with a net margin of 6.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.