First American Financial Corporation
Financial ServicesNYSE:FAF · New York Stock Exchange
+$1.26 today
Vol 1.10M · Avg 1.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.0B of revenue converted into $672.7M of net income for the selected period. Gross margin is 67.3% and net margin is 28.8%, showing how much revenue survives after costs and taxes. EPS is $6.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4B +21.6% | $6.1B +2.0% | $6.0B -21.0% | $7.6B -17.6% | $9.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $326.6M -86.2% | $2.4B +3.3% | $2.3B -31.0% | $3.3B -7.3% | $3.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.1B +89.5% | $3.8B +1.3% | $3.7B -13.3% | $4.3B -24.1% | $5.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 95.6% +34.2pp | 61.4% -0.5pp | 61.8% +5.5pp | 56.3% -4.9pp | 61.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $2.1B +3.5% | $2.0B -15.0% | $2.3B -0.5% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.3B +75.2% | $3.6B +4.5% | $3.4B -13.1% | $4.0B -1.1% | $4.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $216.2M +4.2% | $207.4M +10.0% | $188.5M +12.5% | $167.5M +5.7% | $158.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +129.6% | $522.4M -12.3% | $595.4M +1.6% | $586.2M -68.7% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.1% +7.6pp | 8.5% -1.4pp | 9.9% +2.2pp | 7.7% -12.6pp | 20.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $826.2M +399.5% | $165.4M -39.7% | $274.4M -15.8% | $325.7M -80.2% | $1.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.1% +8.4pp | 2.7% -1.9pp | 4.6% +0.3pp | 4.3% -13.5pp | 17.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $537.3M -1.5% | $545.7M +52.7% | $357.4M +86.8% | $191.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $157.0M +4.9% | $149.6M +12.9% | $132.5M +42.5% | $93.0M +28.5% | $72.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $826.2M +399.5% | $165.4M -39.7% | $274.4M -15.8% | $325.7M -80.2% | $1.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.1% +8.4pp | 2.7% -1.9pp | 4.6% +0.3pp | 4.3% -13.5pp | 17.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $201.0M +512.8% | $32.8M -44.3% | $58.9M -2.5% | $60.4M -84.6% | $392.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $621.8M +374.3% | $131.1M -39.5% | $216.8M -17.6% | $263.0M -78.8% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% +6.2pp | 2.1% -1.5pp | 3.6% +0.2pp | 3.5% -10.0pp | 13.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +377.8% | $1 -39.4% | $2 -15.4% | $2 -78.0% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +376.2% | $1 -39.1% | $2 -15.5% | $2 -78.0% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.3M -0.6% | $103.9M -0.4% | $104.3M -2.5% | $107.0M -3.6% | $111.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.7M -0.6% | $104.3M -0.3% | $104.6M -2.5% | $107.3M -3.7% | $111.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Equitable Holdings, Inc.
NYSE:EQH
$12.41B
Valley National Bancorp
NASDAQ:VLY
$8.09B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.90B
Enact Holdings, Inc.
NASDAQ:ACT
$5.95B
MGIC Investment Corporation
NYSE:MTG
$5.47B
Essent Group Ltd.
NYSE:ESNT
$5.39B
Piper Sandler Companies
NYSE:PIPR
$5.35B
RLI Corp.
NYSE:RLI
$5.01B
Radian Group Inc.
NYSE:RDN
$4.61B
PennyMac Financial Services, Inc.
NYSE:PFSI
$4.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FAF generate?
First American Financial Corporation (FAF) reported $7.45B of revenue in fiscal 2025.
Is FAF profitable?
First American Financial Corporation (FAF) reported $621.80M of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.