Eagle Materials Inc.
NYSE:EXP · New York Stock Exchange
+$3.69 today
Vol 0.61M · Avg 0.42M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $297.9M |
| Receivables | $236.1M |
| Inventory | $408.4M |
| Other Current | $8.5M |
| Total Current Assets | $950.9M |
| PP&E (Net) | $2.1B |
| Goodwill | $470.7M |
| Intangible Assets | $114.8M |
| Long-term Investments | $160.1M |
| Other Non-current | $51.9M |
| Total Non-current Assets | $2.9B |
| Total Assets | $3.8B |
Analysis
Selected assets total $3.8B for Latest. The largest visible component is PP&E (Net) at $2.1B, about 54.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $297.9M +1360.3% | $20.4M -41.6% | $34.9M +129.1% | $15.2M -21.5% | $19.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $236.1M +6.2% | $222.4M +4.4% | $212.9M +0.7% | $211.3M +15.2% | $183.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $408.4M -1.6% | $415.2M +11.0% | $373.9M +28.1% | $291.9M +23.3% | $236.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $8.5M -21.1% | $10.7M +80.3% | $6.0M +94.4% | $3.1M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $950.9M +42.2% | $668.7M +6.5% | $627.7M +20.4% | $521.5M +17.8% | $442.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.1B +14.9% | $1.8B +7.5% | $1.7B +0.8% | $1.7B +2.6% | $1.6B | $1.2B | $1.5B | $687.8M |
| Goodwill | $470.7M +0.2% | $469.9M +19.7% | $392.6M +3.1% | $380.7M +15.7% | $329.1M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $114.8M -8.8% | $125.9M +34.5% | $93.5M +9.6% | $85.3M +45.2% | $58.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $160.1M +14.3% | $140.1M +23.5% | $113.5M +27.3% | $89.1M +10.5% | $80.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $51.9M +37.2% | $37.8M +56.6% | $24.1M +12.2% | $21.5M -23.1% | $28.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.9B +11.4% | $2.6B +11.9% | $2.3B +2.6% | $2.3B +5.7% | $2.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $3.8B +17.7% | $3.3B +10.8% | $2.9B +6.0% | $2.8B +7.8% | $2.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $138.9M +6.9% | $129.9M +2.1% | $127.2M +15.2% | $110.4M -2.9% | $113.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $15.0M +0.0% | $15.0M +50.0% | $10.0M +0.0% | $10.0M +40.5% | $7.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $11.2M +713.3% | $1.4M -83.1% | $8.1M +1.2% | $8.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 | $0 | $0 | $0 -100.0% | $33.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $260.2M +6.2% | $245.0M +2.3% | $239.4M +12.5% | $212.9M +2.6% | $207.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.7B +42.7% | $1.2B +12.9% | $1.1B +0.4% | $1.1B +15.0% | $938.3M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $262.7M +9.5% | $239.9M -2.0% | $244.8M +3.4% | $236.8M +1.9% | $232.4M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $67.0M +1.4% | $66.0M +27.1% | $51.9M +24.9% | $41.6M +7.5% | $38.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.1B +34.8% | $1.6B +11.7% | $1.4B +1.2% | $1.4B +11.6% | $1.2B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.4B +30.9% | $1.8B +10.3% | $1.6B +2.7% | $1.6B +10.3% | $1.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $312.0K -5.5% | $330.0K -3.2% | $341.0K -4.7% | $358.0K -7.5% | $387.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.5B +1.3% | $1.5B +11.3% | $1.3B +10.3% | $1.2B +4.6% | $1.1B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$4.4M -40.9% | -$3.1M +7.4% | -$3.4M +4.9% | -$3.5M -11.7% | -$3.2M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.5B +1.2% | $1.5B +11.3% | $1.3B +10.4% | $1.2B +4.6% | $1.1B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.8B +40.8% | $1.3B +13.9% | $1.1B +0.0% | $1.1B +14.9% | $974.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.5B +19.4% | $1.3B +15.7% | $1.1B -1.8% | $1.1B +15.7% | $955.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hudbay Minerals Inc.
NYSE:HBM
$11.24B
Element Solutions Inc
NYSE:ESI
$11.22B
IAMGOLD Corporation
NYSE:IAG
$10.38B
Ternium S.A.
NYSE:TX
$9.35B
Gerdau S.A.
NYSE:GGB
$8.76B
Eastman Chemical Company
NYSE:EMN
$8.31B
Commercial Metals Company
NYSE:CMC
$8.09B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.26B
NewMarket Corporation
NYSE:NEU
$7.01B
Louisiana-Pacific Corporation
NYSE:LPX
$5.40B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXP have?
Eagle Materials Inc. (EXP) reported $297.92M in cash and equivalents in fiscal 2025.
How much debt does EXP carry?
Eagle Materials Inc. (EXP) reported $1.80B of total debt, with net debt of $1.50B.
Explore More
Continue the stock analysis
Jump to another research area for this company.