Evercore Inc.

Evercore Inc.

Financial Services

NYSE:EVR · New York Stock Exchange

Market Cap $13.93B Beta 1.49 P/E (TTM) 18.8
$360.00 +1.38%

+$4.90 today

52W Low $238.96High $388.71

Vol 0.15M · Avg 0.57M

EPS (TTM)$19.17
Div Yield0.95%
Financial - Capital Markets

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$17.74
Gross Margin99.0%
Net Margin15.7%
P/E Ratio19.7
P/S Ratio11.3

Analysis

$4.6B of revenue converted into $747.0M of net income for the selected period. Gross margin is 99.0% and net margin is 15.7%, showing how much revenue survives after costs and taxes. EPS is $17.74, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$3.9B
+29.5%
$3.0B
+22.7%
$2.4B
-12.1%
$2.8B
-16.0%
$3.3B
$809.6M$921.6M$731.2M
Cost of Revenue
$24.3M
+44.7%
$16.8M
+0.3%
$16.7M
-0.8%
$16.9M
-4.2%
$17.6M
$725.6M$804.0M$882.4M
Gross Profit
$3.9B
+29.4%
$3.0B
+22.8%
$2.4B
-12.2%
$2.8B
-16.0%
$3.3B
$8.9B$7.6B$6.2B
Gross Margin
99.4%
-0.1pp
99.4%
+0.1pp
99.3%
-0.1pp
99.4%
-0.1pp
99.5%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$2.5B
+26.7%
$2.0B
+19.1%
$1.7B
-2.4%
$1.7B
-8.2%
$1.8B
$620.6M$923.0M-$1.5B
Operating Expenses
$3.1B
+25.2%
$2.4B
+18.8%
$2.1B
+0.1%
$2.1B
-5.3%
$2.2B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$10.5M
+2822.7%
-$387.0K
-116.2%
$2.4M
-91.7%
$28.7M
-0.0%
$28.7M
$374.2M$1.2B$631.8M
EBITDA
$804.4M
+51.0%
$532.8M
+44.7%
$368.2M
-49.7%
$732.7M
-36.0%
$1.1B
-$15.2B$6.8B$9.3B
EBITDA Margin
20.7%
+3.0pp
17.8%
+2.7pp
15.1%
-11.3pp
26.4%
-8.3pp
34.6%
5.6%46.3%42.0%
Operating Income
$793.8M
+48.9%
$533.1M
+45.8%
$365.8M
-48.0%
$704.0M
-36.9%
$1.1B
$12.3B$14.0B-$15.7B
Operating Margin
20.5%
+2.7pp
17.8%
+2.8pp
15.0%
-10.4pp
25.3%
-8.4pp
33.8%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$24.3M
+44.7%
$16.8M
+0.3%
$16.7M
-0.8%
$16.9M
-4.2%
$17.6M
$1.1B$1.0B$1.2B
Other Income / Expenses
$0
$0
$0
$0
$0
-$1.5B$1.4B$1.2B
Income Before Tax
$793.8M
+48.9%
$533.1M
+45.8%
$365.8M
-48.0%
$704.0M
-36.9%
$1.1B
$3.3B$4.9B$3.6B
Pre-Tax Margin
20.5%
+2.7pp
17.8%
+2.8pp
15.0%
-10.4pp
25.3%
-8.4pp
33.8%
20.8%18.7%26.2%
Income Tax Expense
$153.1M
+32.7%
$115.4M
+43.2%
$80.6M
-53.3%
$172.6M
-30.4%
$248.0M
$1.3B-$1.6B$745.2M
Net Income
$591.9M
+56.5%
$378.3M
+48.1%
$255.5M
-46.4%
$476.5M
-35.6%
$740.1M
$4.9B$4.8B$4.7B
Net Margin
15.3%
+2.6pp
12.6%
+2.2pp
10.5%
-6.7pp
17.1%
-5.2pp
22.4%
12.4%17.5%22.5%
EPS (Basic)
$15
+55.1%
$10
+46.9%
$7
-44.8%
$12
-34.3%
$18
$400.8M$703.2M$1.3B
EPS (Diluted)
$14
+54.7%
$9
+42.5%
$6
-45.1%
$12
-32.0%
$17
$766.2M$609.4M$452.6M
Weighted Avg Shares
$44.4M
+15.7%
$38.4M
+0.7%
$38.1M
-2.9%
$39.2M
-2.1%
$40.1M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$44.4M
+6.6%
$41.6M
+3.9%
$40.1M
-2.3%
$41.0M
-5.3%
$43.3M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does EVR generate?

Evercore Inc. (EVR) reported $3.88B of revenue in fiscal 2025.

Is EVR profitable?

Evercore Inc. (EVR) reported $591.92M of net income, with a net margin of 15.3%.

Explore More

Continue the stock analysis

Jump to another research area for this company.