Etsy, Inc.
NYSE:ETSY · New York Stock Exchange
+$2.03 today
Vol 3.88M · Avg 3.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ETSY · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $284.8M of net income for the selected period. Gross margin is 71.9% and net margin is 9.8%, showing how much revenue survives after costs and taxes. EPS is $2.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +2.7% | $2.8B +2.2% | $2.7B +7.1% | $2.6B +10.2% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $817.8M +5.6% | $774.6M -6.5% | $828.7M +11.3% | $744.6M +13.8% | $654.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +1.6% | $2.0B +5.9% | $1.9B +5.4% | $1.8B +8.8% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.6% -0.8pp | 72.4% +2.6pp | 69.8% -1.1pp | 71.0% -0.9pp | 71.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $450.2M +1.6% | $443.1M -5.6% | $469.3M +13.8% | $412.4M +51.9% | $271.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +3.1% | $1.2B +9.8% | $1.1B +7.8% | $1.0B +9.1% | $937.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +2.7% | $1.7B +0.8% | $1.6B -33.9% | $2.5B +105.2% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $101.8M -5.8% | $108.1M +18.3% | $91.3M -5.6% | $96.7M +30.2% | $74.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $367.0M -31.1% | $532.7M +33.8% | $398.2M +172.3% | -$551.1M -199.2% | $555.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.7% -6.2pp | 19.0% +4.5pp | 14.5% +36.0pp | -21.5% -45.3pp | 23.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $367.9M -3.2% | $380.2M +35.9% | $279.8M +142.5% | -$658.6M -241.4% | $465.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.8% -0.8pp | 13.5% +3.4pp | 10.2% +35.8pp | -25.7% -45.7pp | 20.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $44.5M +43.6% | $31.0M -13.9% | $36.0M +228.6% | $11.0M +412.7% | $2.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.5M +34.1% | $13.8M -1.7% | $14.0M -0.9% | $14.2M +43.3% | $9.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$121.2M -496.7% | $30.6M +135.5% | $13.0M +479.7% | -$3.4M -157.7% | $5.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $246.7M -40.0% | $410.8M +40.3% | $292.8M +144.2% | -$662.0M -240.4% | $471.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.6% -6.1pp | 14.6% +4.0pp | 10.7% +36.5pp | -25.8% -46.0pp | 20.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $83.7M -22.2% | $107.5M +828.9% | -$14.7M -145.6% | $32.3M +247.9% | -$21.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $163.0M -46.3% | $303.3M -1.4% | $307.6M +144.3% | -$694.3M -240.7% | $493.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% -5.1pp | 10.8% -0.4pp | 11.2% +38.2pp | -27.1% -48.2pp | 21.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -36.4% | $3 +3.1% | $3 +146.7% | -$5 -241.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -40.9% | $2 +4.9% | $2 +140.9% | -$5 -261.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $98.2M -14.6% | $114.9M -6.2% | $122.5M -3.4% | $126.8M -0.4% | $127.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $123.5M -6.2% | $131.7M -6.0% | $140.1M +10.5% | $126.8M -13.6% | $146.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CAVA Group, Inc.
NYSE:CAVA
$10.49B
Murphy USA Inc.
NYSE:MUSA
$10.46B
Light & Wonder, Inc.
LNW
$8.43B
Global-e Online Ltd.
NASDAQ:GLBE
$5.43B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.24B
Bath & Body Works, Inc.
NYSE:BBWI
$4.25B
Wingstop Inc.
NASDAQ:WING
$4.17B
Mattel, Inc.
NASDAQ:MAT
$4.03B
MINISO Group Holding Limited
NYSE:MNSO
$3.73B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ETSY generate?
Etsy, Inc. (ETSY) reported $2.88B of revenue in fiscal 2025.
Is ETSY profitable?
Etsy, Inc. (ETSY) reported $162.98M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.