Essent Group Ltd.
Financial ServicesNYSE:ESNT · New York Stock Exchange
+$0.50 today
Vol 0.26M · Avg 0.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $686.3M of net income for the selected period. Gross margin is 87.0% and net margin is 53.3%, showing how much revenue survives after costs and taxes. EPS is $7.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B -0.5% | $1.3B +12.0% | $1.1B +11.1% | $1.0B -1.0% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $149.3M +83.9% | $81.2M +157.5% | $31.5M +118.1% | -$174.7M -662.5% | $31.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B -6.3% | $1.2B +7.9% | $1.1B -7.8% | $1.2B +19.6% | $997.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.2% -5.4pp | 93.6% -3.6pp | 97.2% -19.9pp | 117.2% +20.2pp | 97.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $136.4M +18.7% | $114.9M +14.6% | $100.3M -1.0% | $101.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $289.7M -12.3% | $330.4M +19.5% | $276.5M +35.0% | $204.9M +17.0% | $175.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.2M -9.5% | $5.8M +27.8% | $4.5M +49.6% | $3.0M -10.5% | $3.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $859.8M -4.1% | $896.6M +4.5% | $857.7M -14.8% | $1.0B +20.7% | $834.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 68.2% -2.6pp | 70.8% -5.1pp | 75.8% -23.0pp | 98.9% +17.8pp | 81.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $821.9M -3.9% | $855.5M +3.9% | $823.0M -16.7% | $988.2M +20.2% | $822.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 65.2% -2.3pp | 67.5% -5.2pp | 72.8% -24.3pp | 97.0% +17.1pp | 80.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.7M -7.4% | $35.3M +17.2% | $30.1M +93.1% | $15.6M +88.5% | $8.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 +100.0% | -$2.0K | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $821.9M -3.9% | $855.5M +3.9% | $823.0M -16.7% | $988.2M +20.2% | $822.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 65.2% -2.3pp | 67.5% -5.2pp | 72.8% -24.3pp | 97.0% +17.1pp | 80.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $131.9M +4.6% | $126.1M -0.4% | $126.6M -19.3% | $156.8M +11.6% | $140.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $690.0M -5.4% | $729.4M +4.7% | $696.4M -16.2% | $831.4M +21.9% | $681.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 54.7% -2.8pp | 57.6% -4.0pp | 61.6% -20.1pp | 81.6% +15.3pp | 66.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +0.7% | $7 +5.5% | $7 -15.4% | $8 +26.4% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +0.7% | $7 +5.4% | $7 -15.8% | $8 +26.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $99.0M -6.1% | $105.4M -0.8% | $106.2M -0.9% | $107.2M -3.6% | $111.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $100.0M -6.1% | $106.5M -0.5% | $107.1M -0.5% | $107.7M -3.5% | $111.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arch Capital Group Ltd.
NASDAQ:ACGL
$32.04B
Equitable Holdings, Inc.
NYSE:EQH
$12.46B
Valley National Bancorp
NASDAQ:VLY
$8.08B
Synovus Financial Corp.
SNV
$6.95B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.89B
First American Financial Corporation
NYSE:FAF
$6.72B
Enact Holdings, Inc.
NASDAQ:ACT
$5.95B
MGIC Investment Corporation
NYSE:MTG
$5.46B
Radian Group Inc.
NYSE:RDN
$4.61B
SLM Corporation
NASDAQ:SLM
$4.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESNT generate?
Essent Group Ltd. (ESNT) reported $1.26B of revenue in fiscal 2025.
Is ESNT profitable?
Essent Group Ltd. (ESNT) reported $689.97M of net income, with a net margin of 54.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.