ESCO Technologies Inc.
TechnologyNYSE:ESE · New York Stock Exchange
-$0.19 today
Vol 0.14M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $308.1M of net income for the selected period. Gross margin is 41.8% and net margin is 23.0%, showing how much revenue survives after costs and taxes. EPS is $11.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +19.2% | $919.1M +7.4% | $855.8M -0.2% | $857.5M +19.9% | $715.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $634.3M +19.6% | $530.6M +5.5% | $502.7M -4.3% | $525.5M +18.1% | $445.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $461.1M +18.7% | $388.6M +10.0% | $353.1M +6.3% | $332.0M +22.8% | $270.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 42.1% -0.2pp | 42.3% +1.0pp | 41.3% +2.5pp | 38.7% +0.9pp | 37.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $234.6M +12.7% | $208.2M +2.3% | $203.5M +4.3% | $195.1M +16.5% | $167.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $288.0M +19.5% | $241.0M +3.7% | $232.4M +5.1% | $221.1M +17.4% | $188.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $75.0M +43.8% | $52.2M +9.3% | $47.7M -1.3% | $48.3M +15.0% | $42.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $245.4M +23.7% | $198.4M +18.9% | $166.8M +4.5% | $159.6M +27.7% | $125.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.4% +0.8pp | 21.6% +2.1pp | 19.5% +0.9pp | 18.6% +1.1pp | 17.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $173.1M +17.3% | $147.6M +22.3% | $120.7M +8.8% | $111.0M +35.3% | $82.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.8% -0.2pp | 16.1% +2.0pp | 14.1% +1.2pp | 12.9% +1.5pp | 11.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.5M +14.8% | $15.2M +73.9% | $8.8M +80.8% | $4.9M +115.1% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$20.3M -22.1% | -$16.6M -60.8% | -$10.3M -127.2% | -$4.5M -234.1% | -$1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $152.9M +16.7% | $131.0M +18.7% | $110.4M +3.7% | $106.4M +31.9% | $80.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.0% -0.3pp | 14.2% +1.4pp | 12.9% +0.5pp | 12.4% +1.1pp | 11.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $36.6M +29.1% | $28.3M +14.8% | $24.7M +2.4% | $24.1M +40.4% | $17.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $299.2M +193.7% | $101.9M +10.1% | $92.5M +12.4% | $82.3M +29.6% | $63.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.3% +16.2pp | 11.1% +0.3pp | 10.8% +1.2pp | 9.6% +0.7pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 +191.7% | $4 +10.3% | $4 +13.2% | $3 +29.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 +193.1% | $4 +10.1% | $4 +13.3% | $3 +30.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.9M +0.6% | $25.8M -0.1% | $25.8M -0.6% | $25.9M -0.4% | $26.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.9M +0.1% | $25.9M -0.0% | $25.9M -0.7% | $26.1M -0.6% | $26.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TTM Technologies, Inc.
NASDAQ:TTMI
$20.31B
Vicor Corporation
NASDAQ:VICR
$13.94B
Littelfuse, Inc.
NASDAQ:LFUS
$11.94B
Cognex Corporation
NASDAQ:CGNX
$10.60B
Camtek Ltd.
NASDAQ:CAMT
$8.94B
Novanta Inc.
NASDAQ:NOVT
$5.71B
Vontier Corporation
NYSE:VNT
$4.12B
Badger Meter, Inc.
NYSE:BMI
$3.81B
OSI Systems, Inc.
NASDAQ:OSIS
$3.72B
Itron, Inc.
NASDAQ:ITRI
$3.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ESE generate?
ESCO Technologies Inc. (ESE) reported $1.10B of revenue in fiscal 2025.
Is ESE profitable?
ESCO Technologies Inc. (ESE) reported $299.22M of net income, with a net margin of 27.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.