NYSE:EQR · New York Stock Exchange
-$0.47 today
Vol 2.21M · Avg 3.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EQR · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $953.6M of net income for the selected period. Gross margin is 46.5% and net margin is 30.5%, showing how much revenue survives after costs and taxes. EPS is $2.48, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +4.1% | $3.0B +3.7% | $2.9B +5.1% | $2.7B +11.0% | $2.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +52.1% | $1.1B +4.6% | $1.0B +6.5% | $982.6M +3.6% | $948.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -23.8% | $1.9B +3.2% | $1.8B +4.3% | $1.8B +15.7% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.3% -17.0pp | 63.3% -0.3pp | 63.6% -0.5pp | 64.1% +2.6pp | 61.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $51.5M -16.5% | $61.7M +1.5% | $60.7M +3.4% | $58.7M +3.9% | $56.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $309.8M +402.6% | $61.7M +1.5% | $60.7M +3.4% | $58.7M +136.5% | -$160.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0B +4.8% | $966.7M +7.2% | $901.5M +0.8% | $894.3M +6.7% | $838.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.3B +27.2% | $1.8B +3.3% | $1.8B +4.3% | $1.7B +17.0% | $1.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 75.4% +13.7pp | 61.7% -0.2pp | 61.9% -0.5pp | 62.4% +3.2pp | 59.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B -38.2% | $1.8B +3.2% | $1.8B +4.3% | $1.7B +1.1% | $1.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.3% -24.9pp | 61.2% -0.3pp | 61.5% -0.5pp | 61.9% -6.1pp | 68.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.2M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $237.4M -16.9% | $285.7M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $32.0M +104.3% | -$751.7M +16.2% | -$897.1M -1.3% | -$886.0M -218.5% | -$278.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +8.0% | $1.1B +23.3% | $869.6M +7.6% | $807.9M -42.2% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 37.4% +1.4pp | 36.0% +5.7pp | 30.3% +0.7pp | 29.5% -27.2pp | 56.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.6M +424.0% | $1.3M +9.4% | $1.1M +27.6% | $900.0K -1.6% | $915.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +8.1% | $1.0B +24.0% | $835.4M +7.5% | $776.9M -41.7% | $1.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 36.1% +1.4pp | 34.8% +5.7pp | 29.1% +0.7pp | 28.4% -25.7pp | 54.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +8.8% | $3 +24.1% | $2 +6.8% | $2 -42.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +7.0% | $3 +27.7% | $2 +3.9% | $2 -42.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $379.1M +0.1% | $378.8M +0.0% | $378.8M +0.7% | $376.2M +0.6% | $373.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $388.7M -0.5% | $390.7M -0.0% | $390.9M +0.4% | $389.4M +0.4% | $388.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Extra Space Storage Inc.
NYSE:EXR
$31.54B
AvalonBay Communities, Inc.
NYSE:AVB
$27.52B
SBA Communications Corporation
NASDAQ:SBAC
$19.57B
Essex Property Trust, Inc.
NYSE:ESS
$19.17B
Invitation Homes Inc.
NYSE:INVH
$18.14B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.55B
Annaly Capital Management, Inc.
NYSE:NLY
$16.53B
Sun Communities, Inc.
NYSE:SUI
$15.24B
American Homes 4 Rent
NYSE:AMH
$12.24B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EQR generate?
Equity Residential (EQR) reported $3.10B of revenue in fiscal 2025.
Is EQR profitable?
Equity Residential (EQR) reported $1.12B of net income, with a net margin of 36.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.