NYSE:EQH · New York Stock Exchange
+$0.21 today
Vol 2.09M · Avg 4.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EQH · Revenue to Net Income
Key Ratios
Analysis
$11.3B of revenue converted into -$822.0M of net income for the selected period. Gross margin is 48.0% and net margin is -21.0%, showing how much revenue survives after costs and taxes. EPS is $-2.84, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.7B -6.2% | $12.4B +18.1% | $10.5B -16.7% | $12.6B +66.1% | $7.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.4B -58.3% | $5.8B +9.4% | $5.3B +5.4% | $5.1B +1640.5% | $291.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.2B +39.9% | $6.6B +27.1% | $5.2B -31.5% | $7.6B +3.5% | $7.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.1% +26.1pp | 53.1% +3.8pp | 49.3% -10.6pp | 59.9% -36.2pp | 96.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $2.4B +4.9% | $2.3B +5.8% | $2.2B -6.9% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.4B +132.2% | $4.5B +0.8% | $4.5B -2.9% | $4.6B -2.7% | $4.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $872.0M +1.4% | $860.0M +5.9% | $812.0M +27.7% | $636.0M +22.5% | $519.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$97.0M -103.0% | $3.2B +79.8% | $1.8B -53.6% | $3.8B +13.6% | $3.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.8% -26.5pp | 25.7% +8.8pp | 16.9% -13.4pp | 30.3% -14.0pp | 44.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.2B -156.5% | $2.1B +186.0% | $738.0M -75.3% | $3.0B +14.7% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -10.2% -27.2pp | 17.0% +10.0pp | 7.0% -16.7pp | 23.7% -10.6pp | 34.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $224.0M -0.9% | $226.0M -0.9% | $228.0M +13.4% | $201.0M -17.6% | $244.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.2B -156.5% | $2.1B +186.0% | $738.0M -75.3% | $3.0B +14.7% | $2.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.2% -27.2pp | 17.0% +10.0pp | 7.0% -16.7pp | 23.7% -10.6pp | 34.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$156.0M -154.2% | $288.0M +131.8% | -$905.0M -251.3% | $598.0M +36.2% | $439.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.4B -205.6% | $1.3B +0.4% | $1.3B -39.5% | $2.2B +22.7% | $1.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | -11.8% -22.3pp | 10.5% -1.9pp | 12.4% -4.7pp | 17.0% -6.0pp | 23.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 -226.4% | $4 +9.5% | $3 -36.4% | $5 +542.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 -227.8% | $4 +8.6% | $3 -36.3% | $5 +540.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $298.1M -7.2% | $321.2M -8.3% | $350.1M -7.3% | $377.6M -9.5% | $417.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $298.1M -8.2% | $324.8M -7.6% | $351.6M -7.4% | $379.9M -9.0% | $417.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$57.95B
Principal Financial Group, Inc.
NASDAQ:PFG
$23.95B
East West Bancorp, Inc.
NASDAQ:EWBC
$17.71B
Unum Group
NYSE:UNM
$14.75B
Everest Group, Ltd.
NYSE:EG
$14.69B
Reinsurance Group of America, Incorporated
NYSE:RGA
$14.48B
Brookfield Wealth Solutions Ltd.
NYSE:BNT
$14.41B
Fidelity National Financial, Inc.
NYSE:FNF
$13.15B
Aegon Ltd.
NYSE:AEG
$13.03B
Erie Indemnity Company
NASDAQ:ERIE
$11.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EQH generate?
Equitable Holdings, Inc. (EQH) reported $11.66B of revenue in fiscal 2025.
Is EQH profitable?
Equitable Holdings, Inc. (EQH) reported -$1.38B of net income, with a net margin of -11.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.