EOG Resources, Inc.
EnergyNYSE:EOG · New York Stock Exchange
+$1.03 today
Vol 1.89M · Avg 4.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$23.5B of revenue converted into $5.5B of net income for the selected period. Gross margin is 70.8% and net margin is 23.1%, showing how much revenue survives after costs and taxes. EPS is $10.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.6B -3.5% | $23.4B +0.8% | $23.2B -21.4% | $29.5B +49.9% | $19.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.2B +26.7% | $5.7B +14.8% | $4.9B +1.5% | $4.9B -8.8% | $5.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.4B -13.2% | $17.7B -3.0% | $18.2B -25.9% | $24.6B +71.9% | $14.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.1% -7.6pp | 75.7% -3.0pp | 78.7% -4.8pp | 83.5% +10.7pp | 72.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.5B -29.0% | $6.4B +0.6% | $6.3B -10.6% | $7.1B +51.7% | $4.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.4B -22.6% | $9.6B +11.4% | $8.6B -41.1% | $14.7B +78.2% | $8.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.7B +15.4% | $4.1B +17.6% | $3.5B -1.4% | $3.5B -3.0% | $3.7B | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.3B -9.3% | $12.5B -6.5% | $13.3B -2.2% | $13.6B +39.5% | $9.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 50.1% -3.2pp | 53.3% -4.2pp | 57.5% +11.3pp | 46.2% -3.4pp | 49.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.9B -1.9% | $8.1B -15.8% | $9.6B -3.6% | $10.0B +63.3% | $6.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 35.1% +0.6pp | 34.6% -6.9pp | 41.4% +7.6pp | 33.8% +2.8pp | 31.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $277.0M +15.4% | $240.0M | $0 -100.0% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $220.0M +59.4% | $138.0M -6.8% | $148.0M -17.3% | $179.0M +0.6% | $178.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6B -1270.4% | $136.0M +58.1% | $86.0M +232.3% | -$65.0M +61.5% | -$169.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3B -22.9% | $8.2B -15.2% | $9.7B -2.1% | $9.9B +66.9% | $5.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.1% -7.1pp | 35.2% -6.6pp | 41.8% +8.2pp | 33.6% +3.4pp | 30.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.4B -25.1% | $1.8B -13.4% | $2.1B -2.2% | $2.1B +68.8% | $1.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0B -22.2% | $6.4B -15.7% | $7.6B -2.1% | $7.8B +66.4% | $4.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.1% -5.3pp | 27.4% -5.4pp | 32.8% +6.4pp | 26.3% +2.6pp | 23.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 -19.0% | $11 -13.5% | $13 -1.8% | $13 +65.8% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 -19.0% | $11 -13.5% | $13 -1.7% | $13 +65.5% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $539.2M -4.7% | $566.0M -2.6% | $581.0M -0.3% | $583.0M +0.3% | $581.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $539.2M -5.2% | $569.0M -2.6% | $584.0M -0.5% | $587.0M +0.5% | $584.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Canadian Natural Resources Limited
NYSE:CNQ
$94.45B
Equinor ASA
NYSE:EQNR
$91.98B
SLB N.V.
NYSE:SLB
$84.43B
Enterprise Products Partners L.P.
NYSE:EPD
$80.57B
Eni S.p.A.
NYSE:E
$78.65B
TC Energy Corporation
NYSE:TRP
$72.42B
Kinder Morgan, Inc.
NYSE:KMI
$71.05B
Energy Transfer LP
NYSE:ET
$65.33B
MPLX Lp
NYSE:MPLX
$57.24B
Diamondback Energy, Inc.
NASDAQ:FANG
$54.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EOG generate?
EOG Resources, Inc. (EOG) reported $22.57B of revenue in fiscal 2025.
Is EOG profitable?
EOG Resources, Inc. (EOG) reported $4.98B of net income, with a net margin of 22.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.