Emerson Electric Co.
IndustrialsNYSE:EMR · New York Stock Exchange
+$0.79 today
Vol 2.14M · Avg 2.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$18.3B of revenue converted into $2.4B of net income for the selected period. Gross margin is 52.7% and net margin is 13.4%, showing how much revenue survives after costs and taxes. EPS is $4.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.0B +3.0% | $17.5B +15.3% | $15.2B +9.9% | $13.8B +6.7% | $12.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.5B -1.3% | $8.6B +11.2% | $7.7B +3.2% | $7.5B +4.1% | $7.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.5B +7.1% | $8.9B +19.6% | $7.4B +17.8% | $6.3B +10.1% | $5.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.8% +2.0pp | 50.8% +1.8pp | 49.0% +3.3pp | 45.7% +1.4pp | 44.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.1B -0.8% | $5.1B +22.8% | $4.2B +15.8% | $3.6B +3.4% | $3.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.0B -3.7% | $6.2B +33.2% | $4.7B +18.2% | $4.0B +4.7% | $3.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5B -10.1% | $1.7B +60.7% | $1.1B +24.8% | $842.0M +10.5% | $762.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.8B +20.0% | $4.0B -4.3% | $4.2B +20.4% | $3.5B +30.2% | $2.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.9% +3.8pp | 23.1% -4.7pp | 27.8% +2.4pp | 25.4% +4.6pp | 20.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.5B +32.5% | $2.7B -3.4% | $2.8B +17.1% | $2.4B +20.3% | $2.0B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% +4.4pp | 15.2% -3.0pp | 18.2% +1.1pp | 17.1% +1.9pp | 15.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $150.0M -35.9% | $234.0M -12.7% | $268.0M +688.2% | $34.0M +183.3% | $12.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $387.0M +19.8% | $323.0M +23.8% | $261.0M +14.5% | $228.0M +37.3% | $166.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$598.0M +7.4% | -$646.0M -548.6% | $144.0M +89.5% | $76.0M +138.6% | -$197.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.9B +45.2% | $2.0B -30.4% | $2.9B +19.4% | $2.4B +38.0% | $1.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.3% +4.7pp | 11.5% -7.6pp | 19.1% +1.5pp | 17.6% +4.0pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $696.0M +67.7% | $415.0M -35.4% | $642.0M +16.9% | $549.0M +58.7% | $346.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.3B +16.5% | $2.0B -85.1% | $13.2B +309.1% | $3.2B +40.3% | $2.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.7% +1.5pp | 11.3% -75.9pp | 87.2% +63.8pp | 23.4% +5.6pp | 17.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +18.1% | $3 -8.1% | $4 -19.1% | $5 +20.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +17.8% | $3 -8.0% | $4 -19.0% | $5 +20.3% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $562.8M -1.5% | $571.3M -0.5% | $574.2M -3.2% | $592.9M -0.9% | $598.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $566.7M -1.3% | $574.0M -0.6% | $577.3M -2.6% | $592.9M -1.5% | $601.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Parker-Hannifin Corporation
NYSE:PH
$113.08B
Howmet Aerospace Inc.
NYSE:HWM
$104.98B
Cummins Inc.
NYSE:CMI
$91.40B
United Parcel Service, Inc.
NYSE:UPS
$91.29B
Johnson Controls International plc
NYSE:JCI
$88.41B
Waste Management, Inc.
NYSE:WM
$88.16B
Northrop Grumman Corporation
NYSE:NOC
$77.80B
Illinois Tool Works Inc.
NYSE:ITW
$73.69B
Cintas Corporation
NASDAQ:CTAS
$70.97B
TransDigm Group Incorporated
NYSE:TDG
$69.96B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMR generate?
Emerson Electric Co. (EMR) reported $18.02B of revenue in fiscal 2025.
Is EMR profitable?
Emerson Electric Co. (EMR) reported $2.29B of net income, with a net margin of 12.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.