NYSE:EMP · New York Stock Exchange
+$0.05 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EMP · Revenue to Net Income
Key Ratios
Analysis
$13.3B of revenue converted into $1.8B of net income for the selected period. Gross margin is 67.2% and net margin is 13.1%, showing how much revenue survives after costs and taxes. EPS is $3.92, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.9B +9.0% | $11.9B +559.1% | $1.8B +11.0% | $1.6B +15.5% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.3B +14.9% | $3.7B +220.7% | $1.2B +30.9% | $890.3M +14.5% | $777.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.7B +6.2% | $8.1B +1177.6% | $637.3M -13.2% | $733.9M +16.7% | $628.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.8% -1.7pp | 68.5% +33.2pp | 35.4% -9.8pp | 45.2% +0.5pp | 44.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $5.5B +1710.0% | $303.4M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.4B -0.8% | $5.5B +1710.0% | $303.4M -28.0% | $421.6M +23.5% | $341.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1B +3.2% | $2.0B +666.6% | $262.6M +6.7% | $246.1M +8.6% | $226.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.8B +23.7% | $4.7B +679.4% | $597.7M +7.1% | $558.3M +9.3% | $511.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.5% +5.3pp | 39.2% +6.1pp | 33.2% -1.2pp | 34.4% -2.0pp | 36.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.2B +20.8% | $2.7B +691.1% | $335.1M +7.3% | $312.3M +9.8% | $284.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.7% +2.4pp | 22.3% +3.7pp | 18.6% -0.6pp | 19.2% -1.0pp | 20.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $317.3M +6.2% | $298.9M +83.7% | $162.7M +87.9% | $86.6M +15.1% | $75.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.4B +17.4% | $1.2B +15.0% | $1.0B +11.3% | $940.1M +8.8% | $863.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$931.0M +23.0% | -$1.2B -1123.8% | -$98.8M -21.7% | -$81.1M -12.2% | -$72.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +57.5% | $1.4B +510.2% | $236.3M +2.3% | $231.1M +8.9% | $212.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.5% +5.4pp | 12.1% -1.0pp | 13.1% -1.1pp | 14.2% -0.9pp | 15.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $513.0M +32.7% | $386.6M +611.2% | $54.4M -0.9% | $54.9M +21.1% | $45.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.8B +66.6% | $1.1B +449.0% | $192.3M -2.7% | $197.6M +18.5% | $166.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.6% +4.7pp | 8.9% -1.8pp | 10.7% -1.5pp | 12.2% +0.3pp | 11.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +61.1% | $2 +171.4% | $1 -8.1% | $1 +19.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +59.6% | $2 +169.2% | $1 -7.1% | $1 +18.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $442.0M +3.3% | $427.7M +102.2% | $211.6M +5.5% | $200.5M -0.2% | $200.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $450.2M +4.3% | $431.6M +103.2% | $212.4M +5.6% | $201.1M -0.4% | $201.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pure Cycle Corporation
NASDAQ:PCYO
$260.56M
Ellomay Capital Ltd.
AMEX:ELLO
$253.61M
RGC Resources, Inc.
NASDAQ:RGCO
$250.40M
Global Water Resources, Inc.
NASDAQ:GWRS
$207.10M
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$196.99M
Entergy Utility Group, Inc. 1ST MTG BD 66
NYSE:ENO
$180.78M
Via Renewables, Inc.
NASDAQ:VIASP
$97.16M
OPAL Fuels Inc.
NASDAQ:OPAL
$59.68M
Verde Clean Fuels, Inc.
NASDAQ:VGAS
$44.55M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMP generate?
Entergy Mississippi, Inc. 1M BD 66 (EMP) reported $12.95B of revenue in fiscal 2025.
Is EMP profitable?
Entergy Mississippi, Inc. 1M BD 66 (EMP) reported $1.76B of net income, with a net margin of 13.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.