EMCOR Group, Inc.
IndustrialsNYSE:EME · New York Stock Exchange
+$11.52 today
Vol 0.25M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.8B of revenue converted into $1.3B of net income for the selected period. Gross margin is 19.5% and net margin is 7.5%, showing how much revenue survives after costs and taxes. EPS is $29.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.0B +16.6% | $14.6B +15.8% | $12.6B +13.6% | $11.1B +11.8% | $9.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.7B +15.8% | $11.8B +12.5% | $10.5B +10.8% | $9.5B +12.7% | $8.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.3B +20.3% | $2.8B +32.3% | $2.1B +30.3% | $1.6B +6.8% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.6% +0.6pp | 19.0% +2.4pp | 16.6% +2.1pp | 14.5% -0.7pp | 15.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7B +16.6% | $1.4B +17.3% | $1.2B +16.6% | $1.0B +7.0% | $970.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +16.6% | $1.4B +17.0% | $1.2B +16.8% | $1.0B +7.0% | $970.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $173.0M +29.4% | $133.7M +12.4% | $119.0M +9.5% | $108.6M -3.4% | $112.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +31.3% | $1.5B +50.1% | $1.0B +48.3% | $680.6M +5.1% | $647.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.7% +1.3pp | 10.4% +2.4pp | 8.0% +1.9pp | 6.1% -0.4pp | 6.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7B +24.3% | $1.3B +53.6% | $875.8M +55.0% | $564.9M +6.4% | $530.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.8% +0.6pp | 9.2% +2.3pp | 7.0% +1.9pp | 5.1% -0.3pp | 5.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $35.4M +129.7% | $15.4M +458.3% | $2.8M +190.9% | $949.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $3.8M -78.0% | $17.2M +30.3% | $13.2M +117.4% | $6.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $144.9M +345.6% | $32.5M +1220.2% | -$2.9M +52.6% | -$6.1M -309.3% | -$1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8B +31.9% | $1.4B +57.8% | $872.9M +56.2% | $558.8M +5.6% | $529.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.7% +1.2pp | 9.5% +2.5pp | 6.9% +1.9pp | 5.0% -0.3pp | 5.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $546.2M +47.5% | $370.2M +54.6% | $239.5M +56.9% | $152.6M +4.8% | $145.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B +26.1% | $1.0B +59.1% | $633.0M +55.9% | $406.1M +5.9% | $383.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.5% +0.6pp | 6.9% +1.9pp | 5.0% +1.4pp | 3.7% -0.2pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $28 +30.4% | $22 +61.6% | $13 +64.5% | $8 +14.7% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $28 +31.0% | $22 +61.7% | $13 +64.3% | $8 +14.7% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.1M -3.4% | $46.6M -1.6% | $47.4M -5.2% | $49.9M -7.7% | $54.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.1M -3.8% | $46.8M -1.6% | $47.6M -5.1% | $50.1M -7.7% | $54.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$66.10B
Rocket Lab USA, Inc.
NASDAQ:RKLB
$59.27B
Old Dominion Freight Line, Inc.
NASDAQ:ODFL
$51.11B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$45.00B
United Airlines Holdings, Inc.
NASDAQ:UAL
$37.49B
Ingersoll Rand Inc.
NYSE:IR
$28.96B
Hubbell Incorporated
NYSE:HUBB
$25.20B
Verisk Analytics, Inc.
NASDAQ:VRSK
$24.08B
Veralto Corporation
NYSE:VLTO
$20.47B
Aecom
NYSE:ACM
$9.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EME generate?
EMCOR Group, Inc. (EME) reported $16.99B of revenue in fiscal 2025.
Is EME profitable?
EMCOR Group, Inc. (EME) reported $1.27B of net income, with a net margin of 7.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.