e.l.f. Beauty, Inc.
Consumer DefensiveNYSE:ELF · New York Stock Exchange
+$0.47 today
Vol 2.94M · Avg 3.16M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $289.7M |
| Receivables | $174.6M |
| Inventory | $220.2M |
| Other Current | $104.8M |
| Total Current Assets | $789.4M |
| PP&E (Net) | $41.5M |
| Goodwill | $853.5M |
| Intangible Assets | $553.1M |
| Other Non-current | $156.7M |
| Total Non-current Assets | $1.6B |
| Total Assets | $2.4B |
Analysis
Selected assets total $2.4B for Latest. The largest visible component is Goodwill at $853.5M, about 35.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $289.7M +94.8% | $148.7M +37.4% | $108.2M -10.4% | $120.8M +178.6% | $43.4M | $1.2B | $1.0B | $841.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.7B | -$1.6B | $445.6M |
| Net Receivables | $174.6M +38.6% | $126.0M +1.8% | $123.8M +82.2% | $67.9M +49.1% | $45.6M | $668.2M | $533.8M | $399.4M |
| Inventory | $220.2M +17.7% | $187.2M -2.3% | $191.5M +135.5% | $81.3M -3.8% | $84.5M | $652.8M | $641.6M | $328.0M |
| Other Current Assets | $104.8M +33.2% | $78.7M +46.8% | $53.6M +61.0% | $33.3M | $0 | -$1.7B | $1.5B | $966.4M |
| Total Current Assets | $789.4M +46.0% | $540.6M +13.3% | $477.1M +57.3% | $303.3M +57.1% | $193.0M | $3.6B | $12.5B | $10.5B |
| Property, Plant & Equipment (Net) | $41.5M +44.1% | $28.8M +106.0% | $14.0M +77.5% | $7.9M -25.6% | $10.6M | $575.8M | $1.2B | $1.5B |
| Goodwill | $853.5M +150.6% | $340.6M -0.0% | $340.6M +98.5% | $171.6M +0.0% | $171.6M | $1.4B | $925.8M | $466.6M |
| Intangible Assets | $553.1M +166.3% | $207.7M -7.7% | $225.1M +188.4% | $78.0M -9.4% | $86.2M | $1.4B | $568.8M | $860.0M |
| Long-term Investments | $0 | $0 | $0 -100.0% | $2.9M +0.0% | $2.9M | $1.2B | $524.0M | -$1.5B |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $364.4M | $1.5B | $1.4B |
| Other Non-current Assets | $156.7M +20.0% | $130.5M +80.1% | $72.5M +127.5% | $31.9M +4.9% | $30.4M | $1.4B | $1.4B | $1.0B |
| Total Non-current Assets | $1.6B +126.8% | $707.6M +8.5% | $652.2M +123.1% | $292.3M -3.1% | $301.6M | $4.7B | -$15.3B | $14.8B |
| Total Assets | $2.4B +91.8% | $1.2B +10.5% | $1.1B +89.6% | $595.6M +20.4% | $494.6M | $14.6B | $13.3B | $11.9B |
| Account Payables | $97.5M +35.0% | $72.2M -11.0% | $81.1M +158.0% | $31.4M +63.5% | $19.2M | $1.2B | $1.3B | -$1.5B |
| Short-term Debt | $30.0M | $0 -100.0% | $107.3M +964.2% | $10.1M -0.9% | $10.2M | $1.2B | -$1.6B | -$1.6B |
| Tax Payables | $0 -100.0% | $11.0M +89.3% | $5.8M +103.9% | $2.9M +34.0% | $2.1M | $708.8M | $574.4M | -$1.5B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | $340.6M | -$1.6B | $374.2M |
| Other Current Liabilities | $70.6M +182.2% | $25.0M -71.4% | $87.5M +73.2% | $50.5M +109.8% | $24.1M | $650.0M | $1.1B | $1.5B |
| Total Current Liabilities | $336.2M +89.9% | $177.1M -40.8% | $299.1M +177.0% | $108.0M +66.1% | $65.0M | $12.8B | $6.0B | $10.1B |
| Long-term Debt | $809.3M +215.3% | $256.7M +58.6% | $161.8M +165.8% | $60.9M -33.2% | $91.1M | $483.4M | $1.3B | $438.6M |
| Deferred Tax Liabilities | $6.2M +62.6% | $3.8M +4.0% | $3.7M -2.0% | $3.7M -61.0% | $9.6M | $1.2B | $746.6M | $612.2M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $1.0B | -$1.6B | $715.8M |
| Other Non-current Liabilities | $42.0M +3880.2% | $1.1M +71.3% | $616.0K -21.4% | $784.0K +2.0% | $769.0K | $1.2B | $489.0M | $1.1B |
| Total Non-current Liabilities | $927.5M +198.9% | $310.3M +65.4% | $187.6M +144.8% | $76.6M -34.6% | $117.2M | $11.3B | $3.9B | $7.5B |
| Total Liabilities | $1.3B +159.3% | $487.3M +0.1% | $486.7M +163.7% | $184.6M +1.3% | $182.2M | $8.8B | $14.7B | $3.7B |
| Common Stock | $590.0K +6.1% | $556.0K +0.2% | $555.0K +3.7% | $535.0K +3.9% | $515.0K | $785.8M | $651.4M | $517.0M |
| Retained Earnings | -$155.9M +14.4% | -$182.2M +38.1% | -$294.3M +30.3% | -$422.0M +12.7% | -$483.5M | $1.0B | -$1.6B | $519.8M |
| Accumulated OCI | $882.0K +69.3% | $521.0K +1142.0% | -$50.0K | $0 | $0 | -$1.6B | $393.8M | $550.6M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $853.0M | $1.4B | $337.8M |
| Total Equity | $1.1B +48.6% | $760.9M +18.4% | $642.6M +56.3% | $411.0M +31.6% | $312.4M | $10.4B | $9.1B | $7.7B |
| Total Debt | $916.9M +192.9% | $313.0M +7.7% | $290.6M +253.7% | $82.2M -29.8% | $117.0M | $735.4M | $724.2M | $410.6M |
| Net Debt | $627.2M +281.7% | $164.3M -9.9% | $182.4M +572.5% | -$38.6M -152.4% | $73.6M | -$1.7B | $389.6M | $501.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Smithfield Foods, Inc.
NASDAQ:SFD
$10.53B
Darling Ingredients Inc.
NYSE:DAR
$9.06B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.12B
Conagra Brands, Inc.
NYSE:CAG
$6.57B
Ingredion Incorporated
NYSE:INGR
$6.41B
Ollie's Bargain Outlet Holdings, Inc.
NASDAQ:OLLI
$5.03B
Post Holdings, Inc.
NYSE:POST
$4.22B
Grand Canyon Education, Inc.
NASDAQ:LOPE
$3.91B
Coty Inc.
NYSE:COTY
$1.82B
TAL Education Group
NYSE:TAL
$626.10M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ELF have?
e.l.f. Beauty, Inc. (ELF) reported $289.69M in cash and equivalents in fiscal 2026.
How much debt does ELF carry?
e.l.f. Beauty, Inc. (ELF) reported $916.90M of total debt, with net debt of $627.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.