Eldorado Gold Corporation
NYSE:EGO · New York Stock Exchange
+$0.94 today
Vol 3.64M · Avg 3.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EGO · Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into $574.3M of net income for the selected period. Gross margin is 49.2% and net margin is 27.7%, showing how much revenue survives after costs and taxes. EPS is $2.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +39.9% | $1.3B +30.9% | $1.0B +15.9% | $871.5M -7.6% | $943.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B +77.3% | $575.4M -22.2% | $740.0M +5.8% | $699.8M +7.5% | $650.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $830.5M +11.2% | $747.2M +176.7% | $270.1M +57.3% | $171.7M -41.4% | $292.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.9% -11.6pp | 56.5% +29.8pp | 26.7% +7.0pp | 19.7% -11.3pp | 31.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $63.0M -16.5% | $75.5M +39.2% | $54.2M +0.9% | $53.7M +17.4% | $45.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $63.0M -80.8% | $327.8M +272.2% | $88.1M -32.3% | $130.0M +73.6% | $74.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $271.1M +6.2% | $255.1M -3.5% | $264.3M +9.0% | $242.4M +20.0% | $201.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $853.1M +27.2% | $670.5M +46.3% | $458.2M +58.3% | $289.5M -32.2% | $427.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 46.1% -4.6pp | 50.7% +5.3pp | 45.4% +12.1pp | 33.2% -12.1pp | 45.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $767.5M +83.0% | $419.4M +130.4% | $182.0M +336.7% | $41.7M -80.9% | $217.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 41.5% +9.8pp | 31.7% +13.7pp | 18.0% +13.2pp | 4.8% -18.3pp | 23.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $34.2M +42.8% | $23.9M -0.0% | $24.0M +170.5% | $8.9M +212.9% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $28.2M +39.9% | $20.1M -34.0% | $30.5M -13.4% | $35.2M -48.0% | $67.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$213.6M -1435.2% | $16.0M +185.8% | -$18.6M +37.5% | -$29.8M +50.6% | -$60.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $553.8M +27.2% | $435.4M +166.5% | $163.4M +1277.9% | $11.9M -92.5% | $157.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.9% -3.0pp | 32.9% +16.7pp | 16.2% +14.8pp | 1.4% -15.3pp | 16.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.5M -83.3% | $134.8M +134.1% | $57.6M -6.0% | $61.2M -55.7% | $138.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $516.1M +78.5% | $289.1M +176.3% | $104.6M +129.6% | -$353.8M -160.1% | -$136.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.9% +6.0pp | 21.9% +11.5pp | 10.4% +51.0pp | -40.6% -26.2pp | -14.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +78.9% | $1 +163.0% | $1 +124.2% | -$2 -201.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +78.0% | $1 +161.1% | $1 +124.2% | -$2 -201.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $203.0M -0.5% | $204.0M +5.3% | $193.8M +5.6% | $183.4M +1.7% | $180.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $205.4M -0.1% | $205.5M +5.2% | $195.3M +6.5% | $183.4M +1.7% | $180.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hecla Mining Company
NYSE:HL
$11.01B
IAMGOLD Corporation
NYSE:IAG
$10.48B
Compañía de Minas Buenaventura S.A.A.
NYSE:BVN
$8.84B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.26B
New Gold Inc.
NGD
$7.19B
OR Royalties Inc.
NYSE:OR
$6.89B
SSR Mining Inc.
NASDAQ:SSRM
$6.80B
B2Gold Corp.
AMEX:BTG
$5.98B
Balchem Corporation
NASDAQ:BCPC
$5.27B
UFP Industries, Inc.
NASDAQ:UFPI
$4.85B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EGO generate?
Eldorado Gold Corporation (EGO) reported $1.85B of revenue in fiscal 2025.
Is EGO profitable?
Eldorado Gold Corporation (EGO) reported $516.14M of net income, with a net margin of 27.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.