Everest Re Group, Ltd.
Financial ServicesNYSE:EG · New York Stock Exchange
+$2.20 today
Vol 0.20M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$17.1B of revenue converted into $2.0B of net income for the selected period. Gross margin is 28.7% and net margin is 11.9%, showing how much revenue survives after costs and taxes. EPS is $49.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3B +1.4% | $17.1B +18.1% | $14.5B +20.7% | $12.0B +5.8% | $11.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.8B -5.8% | $14.6B +28.4% | $11.4B +7.1% | $10.6B +10.7% | $9.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.6B +43.8% | $2.5B -19.9% | $3.1B +127.3% | $1.4B -21.5% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 20.5% +6.0pp | 14.5% -6.9pp | 21.3% +10.0pp | 11.3% -3.9pp | 15.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $883.7M +830.2% | $95.0M +30.1% | $73.0M +19.7% | $61.0M -10.3% | $68.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +63.9% | $976.0M +4.8% | $931.0M +21.1% | $769.0M +317.9% | $184.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.1B +25.9% | $1.6B -28.2% | $2.3B +232.1% | $689.0M -57.4% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% +2.3pp | 9.6% -6.2pp | 15.8% +10.1pp | 5.7% -8.5pp | 14.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.0B +30.7% | $1.5B -30.6% | $2.2B +266.3% | $588.0M -61.9% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% +2.5pp | 8.8% -6.1pp | 14.9% +10.0pp | 4.9% -8.7pp | 13.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $21.0M -19.2% | $26.0M +160.0% | $10.0M +400.0% | $2.0M -83.3% | $12.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $139.0M -6.7% | $149.0M +11.2% | $134.0M +32.7% | $101.0M +44.3% | $70.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.0M -1150.0% | -$2.0M | $0 | $0 -100.0% | $2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B +29.2% | $1.5B -30.7% | $2.2B +266.3% | $588.0M -62.0% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.1% +2.4pp | 8.7% -6.1pp | 14.9% +10.0pp | 4.9% -8.7pp | 13.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $339.0M +182.5% | $120.0M +133.1% | -$363.0M -3933.3% | -$9.0M -105.4% | $167.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +15.9% | $1.4B -45.5% | $2.5B +321.6% | $597.0M -56.7% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.2% +1.1pp | 8.0% -9.4pp | 17.4% +12.4pp | 5.0% -7.2pp | 12.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $38 +19.1% | $32 -47.2% | $60 +296.2% | $15 -56.2% | $35 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $38 +19.1% | $32 -47.2% | $60 +296.6% | $15 -56.1% | $35 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.4M -3.0% | $42.7M +3.4% | $41.3M +5.9% | $39.0M -0.7% | $39.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.4M -3.0% | $42.7M +3.4% | $41.3M +5.9% | $39.0M -0.8% | $39.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$57.17B
Banco de Chile
NYSE:BCH
$20.52B
Brookfield Wealth Solutions Ltd.
NYSE:BNT
$15.00B
Reinsurance Group of America, Incorporated
NYSE:RGA
$13.78B
Fidelity National Financial, Inc.
NYSE:FNF
$12.89B
RenaissanceRe Holdings Ltd.
NYSE:RNR
$12.78B
Equitable Holdings, Inc.
NYSE:EQH
$12.48B
CNA Financial Corporation
NYSE:CNA
$12.20B
Erie Indemnity Company
NASDAQ:ERIE
$10.45B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EG generate?
Everest Re Group, Ltd. (EG) reported $17.32B of revenue in fiscal 2025.
Is EG profitable?
Everest Re Group, Ltd. (EG) reported $1.59B of net income, with a net margin of 9.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.