Everforth, Inc.
NYSE:EFOR · New York Stock Exchange
-$1.07 today
Vol 0.89M · Avg 1.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EFOR · Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $98.1M of net income for the selected period. Gross margin is 27.7% and net margin is 2.4%, showing how much revenue survives after costs and taxes. EPS is $2.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.0B -2.9% | $4.1B -7.9% | $4.5B -2.8% | $4.6B +14.3% | $4.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9B -0.7% | $2.9B -8.0% | $3.2B -1.3% | $3.2B +12.0% | $2.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B -8.4% | $1.2B -7.5% | $1.3B -6.5% | $1.4B +19.9% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.2% -1.6pp | 28.9% +0.1pp | 28.8% -1.1pp | 29.9% +1.4pp | 28.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $854.0M +4.0% | $821.2M -2.7% | $844.2M -5.7% | $895.0M +21.6% | $735.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $827.5M -5.9% | $879.3M -4.0% | $915.9M -4.6% | $960.1M +21.3% | $791.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $113.5M +17.9% | $96.3M -4.0% | $100.3M +9.7% | $91.4M +2.0% | $89.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $343.8M -14.2% | $400.7M -13.7% | $464.4M -7.3% | $500.9M +13.7% | $440.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.6% -1.1pp | 9.8% -0.7pp | 10.4% -0.5pp | 10.9% -0.1pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $256.8M -15.6% | $304.4M -16.4% | $364.1M -11.1% | $409.5M +16.7% | $350.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.5% -1.0pp | 7.4% -0.8pp | 8.2% -0.8pp | 8.9% +0.2pp | 8.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $67.7M +5.3% | $64.3M -3.2% | $66.4M +44.7% | $45.9M +22.4% | $37.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$94.2M -46.5% | -$64.3M +3.2% | -$66.4M -44.7% | -$45.9M -22.4% | -$37.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $162.6M -32.3% | $240.1M -19.3% | $297.7M -18.1% | $363.6M +16.0% | $313.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.1% -1.8pp | 5.9% -0.8pp | 6.7% -1.2pp | 7.9% +0.1pp | 7.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $49.1M -24.3% | $64.9M -17.2% | $78.4M -18.9% | $96.7M +18.5% | $81.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $113.5M -35.2% | $175.2M -20.1% | $219.3M -18.2% | $268.1M -34.6% | $409.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.9% -1.4pp | 4.3% -0.7pp | 4.9% -0.9pp | 5.9% -4.4pp | 10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -32.5% | $4 -14.5% | $5 -14.3% | $5 +20.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -32.1% | $4 -14.9% | $5 -14.0% | $5 +20.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.4M -4.0% | $45.2M -6.4% | $48.3M -4.5% | $50.6M -4.0% | $52.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.6M -4.6% | $45.7M -6.2% | $48.7M -5.1% | $51.3M -4.1% | $53.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bel Fuse Inc.
NASDAQ:BELFB
$3.61B
Innodata Inc.
NASDAQ:INOD
$3.08B
Teradata Corporation
NYSE:TDC
$2.91B
ePlus inc.
NASDAQ:PLUS
$2.10B
Formula Systems (1985) Ltd.
NASDAQ:FORTY
$1.71B
EVERTEC, Inc.
NYSE:EVTC
$1.60B
C3.ai, Inc.
NYSE:AI
$1.44B
DXC Technology Company
NYSE:DXC
$1.38B
BigBear.ai Holdings, Inc.
NYSE:BBAI
$1.38B
Sprinklr, Inc.
NYSE:CXM
$1.23B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EFOR generate?
Everforth, Inc. (EFOR) reported $3.98B of revenue in fiscal 2025.
Is EFOR profitable?
Everforth, Inc. (EFOR) reported $113.50M of net income, with a net margin of 2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.