Brinker International, Inc.
NYSE:EAT · New York Stock Exchange
+$6.23 today
Vol 0.61M · Avg 1.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EAT · Revenue to Net Income
Key Ratios
Analysis
$5.7B of revenue converted into $462.9M of net income for the selected period. Gross margin is 46.7% and net margin is 8.1%, showing how much revenue survives after costs and taxes. EPS is $10.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B +21.9% | $4.4B +6.8% | $4.1B +8.7% | $3.8B +14.0% | $3.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.4B +16.2% | $3.8B +4.3% | $3.6B +9.9% | $3.3B +16.6% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $982.4M +56.6% | $627.3M +25.4% | $500.1M +0.2% | $499.2M -0.8% | $503.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 18.2% +4.0pp | 14.2% +2.1pp | 12.1% -1.0pp | 13.1% -2.0pp | 15.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $222.0M +20.8% | $183.7M +18.9% | $154.5M +7.2% | $144.1M +6.9% | $134.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $470.4M +18.3% | $397.7M +11.8% | $355.7M +4.7% | $339.7M +11.7% | $304.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $206.6M +21.0% | $170.8M +1.4% | $168.5M +2.5% | $164.4M +9.5% | $150.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $719.7M +79.6% | $400.7M +27.5% | $314.2M -3.5% | $325.7M -7.4% | $351.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.4% +4.3pp | 9.1% +1.5pp | 7.6% -1.0pp | 8.6% -2.0pp | 10.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $512.0M +123.0% | $229.6M +59.0% | $144.4M -9.5% | $159.5M -20.0% | $199.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.5% +4.3pp | 5.2% +1.7pp | 3.5% -0.7pp | 4.2% -1.8pp | 6.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.1M -18.3% | $65.0M +18.4% | $54.9M +19.1% | $46.1M -18.0% | $56.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$52.0M +19.6% | -$64.7M -20.7% | -$53.6M -21.0% | -$44.3M +18.1% | -$54.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $460.0M +179.0% | $164.9M +81.6% | $90.8M -21.2% | $115.2M -20.7% | $145.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.5% +4.8pp | 3.7% +1.5pp | 2.2% -0.8pp | 3.0% -1.3pp | 4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $76.9M +701.0% | $9.6M +181.4% | -$11.8M -391.7% | -$2.4M -117.6% | $13.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $383.1M +146.7% | $155.3M +51.4% | $102.6M -12.8% | $117.6M -10.6% | $131.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.1% +3.6pp | 3.5% +1.0pp | 2.5% -0.6pp | 3.1% -0.9pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +145.4% | $4 +50.2% | $2 -11.4% | $3 -9.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +144.7% | $3 +49.1% | $2 -11.6% | $3 -8.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $44.6M +0.5% | $44.4M +0.7% | $44.1M -1.6% | $44.8M -1.5% | $45.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $46.1M +0.9% | $45.7M +1.6% | $45.0M -1.3% | $45.6M -2.1% | $46.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Acushnet Holdings Corp.
NYSE:GOLF
$6.14B
Gentex Corporation
NASDAQ:GNTX
$5.46B
Choice Hotels International, Inc.
NYSE:CHH
$5.30B
Meritage Homes Corporation
NYSE:MTH
$4.98B
Frontdoor, Inc.
NASDAQ:FTDR
$4.89B
Travel + Leisure Co.
NYSE:TNL
$4.80B
Group 1 Automotive, Inc.
NYSE:GPI
$3.69B
Asbury Automotive Group, Inc.
NYSE:ABG
$3.58B
KB Home
NYSE:KBH
$3.37B
Graphic Packaging Holding Company
NYSE:GPK
$3.17B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EAT generate?
Brinker International, Inc. (EAT) reported $5.38B of revenue in fiscal 2025.
Is EAT profitable?
Brinker International, Inc. (EAT) reported $383.10M of net income, with a net margin of 7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.