GrafTech International Ltd.
IndustrialsNYSE:EAF · New York Stock Exchange
+$0.16 today
Vol 0.14M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$517.4M of revenue converted into -$223.8M of net income for the selected period. Gross margin is -6.5% and net margin is -44.0%, showing how much revenue survives after costs and taxes. EPS is $-0.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $504.1M -6.4% | $538.8M -13.2% | $620.5M -51.6% | $1.3B -4.8% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $519.8M -7.3% | $561.0M -5.5% | $593.8M -19.3% | $735.9M +6.3% | $692.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$15.7M +29.4% | -$22.2M -183.2% | $26.7M -95.1% | $545.4M -16.6% | $653.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -3.1% +1.0pp | -4.1% -8.4pp | 4.3% -38.3pp | 42.6% -6.0pp | 48.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $6.5M +13.5% | $5.7M +3.4% | $5.5M +51.6% | $3.6M -3.4% | $3.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $54.9M +18.1% | $46.5M -37.2% | $74.0M -3.9% | $77.0M -42.0% | $132.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $61.4M +17.6% | $52.2M -34.3% | $79.5M -1.3% | $80.6M -40.9% | $136.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $61.6M -1.0% | $62.2M +9.4% | $56.9M +2.5% | $55.5M -15.6% | $65.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$4.7M -383.3% | $1.7M +101.2% | -$145.2M -126.6% | $546.8M -7.2% | $589.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.9% -1.3pp | 0.3% +23.7pp | -23.4% -66.1pp | 42.7% -1.1pp | 43.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$77.1M -3.6% | -$74.4M -40.7% | -$52.9M -111.4% | $464.8M -10.2% | $517.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -15.3% -1.5pp | -13.8% -5.3pp | -8.5% -44.8pp | 36.3% -2.2pp | 38.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.6M +16.3% | $5.7M +65.8% | $3.4M -23.2% | $4.5M +413.8% | $872.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $104.1M +12.3% | $92.7M +29.4% | $71.7M +83.8% | $39.0M -41.7% | $66.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$93.4M -18.4% | -$78.9M +64.3% | -$220.9M -1672.3% | -$12.5M +79.5% | -$60.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$170.4M -11.2% | -$153.3M +44.0% | -$273.8M -160.5% | $452.3M -0.9% | $456.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -33.8% -5.4pp | -28.4% +15.7pp | -44.1% -79.4pp | 35.3% +1.4pp | 33.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $49.4M +323.5% | -$22.1M -19.4% | -$18.5M -126.7% | $69.4M +1.9% | $68.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$219.8M -67.6% | -$131.2M +48.6% | -$255.3M -166.7% | $383.0M -1.4% | $388.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -43.6% -19.3pp | -24.3% +16.8pp | -41.1% -71.0pp | 29.9% +1.0pp | 28.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -66.7% | -$1 +48.5% | -$1 -106.7% | $15 +1.4% | $15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -66.7% | -$1 +48.5% | -$1 -106.7% | $15 +1.4% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $260.0M +0.9% | $257.7M +0.2% | $257.0M -0.7% | $258.8M -2.8% | $266.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $260.0M +0.9% | $257.7M +0.2% | $257.0M -0.7% | $258.8M -2.8% | $266.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MYR Group Inc.
NASDAQ:MYRG
$6.94B
Firefly Aerospace Inc.
NASDAQ:FLY
$5.23B
Seaboard Corporation
AMEX:SEB
$5.09B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
Brady Corporation
NYSE:BRC
$3.89B
Korn Ferry
NYSE:KFY
$3.80B
Hayward Holdings, Inc.
NYSE:HAYW
$3.17B
Plug Power Inc.
NASDAQ:PLUG
$3.17B
Amprius Technologies, Inc.
NYSE:AMPX
$2.31B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.58B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EAF generate?
GrafTech International Ltd. (EAF) reported $504.13M of revenue in fiscal 2025.
Is EAF profitable?
GrafTech International Ltd. (EAF) reported -$219,835,000.00 of net income, with a net margin of -43.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.