Devon Energy Corporation
EnergyNYSE:DVN · New York Stock Exchange
+$0.80 today
Vol 9.93M · Avg 15.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$16.5B of revenue converted into $2.3B of net income for the selected period. Gross margin is 21.9% and net margin is 13.4%, showing how much revenue survives after costs and taxes. EPS is $3.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.2B +7.8% | $15.9B +4.5% | $15.3B -20.4% | $19.2B +57.0% | $12.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.8B +14.0% | $11.2B +13.5% | $9.9B -8.4% | $10.8B +26.7% | $8.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.4B -6.8% | $4.7B -12.2% | $5.4B -35.9% | $8.4B +127.5% | $3.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.5% -4.0pp | 29.5% -5.6pp | 35.2% -8.5pp | 43.7% +13.5pp | 30.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $492.0M -1.6% | $500.0M +22.5% | $408.0M +3.3% | $395.0M +1.0% | $391.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $535.0M +1.3% | $528.0M +23.4% | $428.0M -4.7% | $449.0M +3.7% | $433.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.6B +10.4% | $3.3B +27.4% | $2.6B +14.9% | $2.2B +3.0% | $2.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.6B +2.6% | $7.4B -2.4% | $7.5B -27.2% | $10.4B +90.4% | $5.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.0% -2.3pp | 46.2% -3.2pp | 49.5% -4.6pp | 54.1% +9.5pp | 44.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.9B -7.8% | $4.2B -15.3% | $4.9B -37.6% | $7.9B +144.0% | $3.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.4% -3.8pp | 26.2% -6.1pp | 32.4% -8.9pp | 41.3% +14.7pp | 26.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $56.0M +47.4% | $38.0M -30.9% | $55.0M +44.7% | $38.0M +1800.0% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $511.0M +27.4% | $401.0M +10.5% | $363.0M +4.6% | $347.0M -3.9% | $361.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$390.0M +17.0% | -$470.0M -48.7% | -$316.0M -117.9% | -$145.0M +58.3% | -$348.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.5B -6.6% | $3.7B -19.7% | $4.6B -40.5% | $7.8B +168.3% | $2.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.2% -3.1pp | 23.3% -7.0pp | 30.3% -10.3pp | 40.6% +16.8pp | 23.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $785.0M +1.9% | $770.0M -8.4% | $841.0M -51.6% | $1.7B +2573.8% | $65.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.6B -8.6% | $2.9B -22.8% | $3.7B -37.7% | $6.0B +113.8% | $2.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.4% -2.8pp | 18.1% -6.4pp | 24.6% -6.8pp | 31.4% +8.3pp | 23.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -7.9% | $5 -22.0% | $6 -36.0% | $9 +117.9% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -8.1% | $5 -21.7% | $6 -36.0% | $9 +118.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $628.0M +0.8% | $623.0M -2.5% | $639.0M -1.8% | $651.0M -1.8% | $663.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $629.0M +1.0% | $623.0M -3.0% | $642.0M -1.7% | $653.0M -1.8% | $665.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ecopetrol S.A.
NYSE:EC
$33.86B
Tenaris S.A.
NYSE:TS
$33.84B
Halliburton Company
NYSE:HAL
$33.08B
Venture Global, Inc.
NYSE:VG
$32.24B
Pembina Pipeline Corporation
NYSE:PBA
$28.19B
Texas Pacific Land Corporation
NYSE:TPL
$26.56B
Coterra Energy Inc.
CTRA
$24.72B
Expand Energy Corporation
EXEEL
$23.56B
Expand Energy Corporation
EXEEZ
$22.74B
Expand Energy Corporation
NASDAQ:EXE
$21.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DVN generate?
Devon Energy Corporation (DVN) reported $17.19B of revenue in fiscal 2025.
Is DVN profitable?
Devon Energy Corporation (DVN) reported $2.64B of net income, with a net margin of 15.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.