Duke Energy Corporation 5.625%
NYSE:DUKB · New York Stock Exchange
+$0.02 today
Vol 0.03M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DUKB · Revenue to Net Income
Key Ratios
Analysis
$33.2B of revenue converted into $5.2B of net income for the selected period. Gross margin is 56.7% and net margin is 15.5%, showing how much revenue survives after costs and taxes. EPS is $6.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.2B +7.7% | $29.9B +4.7% | $28.6B +1.0% | $28.3B +15.0% | $24.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $22.1B +49.7% | $14.7B +0.8% | $14.6B -3.7% | $15.2B -12.9% | $17.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.2B -33.0% | $15.2B +8.7% | $14.0B +6.4% | $13.1B +82.6% | $7.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.6% -19.2pp | 50.8% +1.9pp | 48.9% +2.5pp | 46.4% +17.2pp | 29.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B -78.0% | $7.3B +5.3% | $6.9B -3.1% | $7.1B +425.8% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.3B -1.5% | $6.4B +5.5% | $6.1B +4.1% | $5.8B +22.7% | $4.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $15.7B +9.2% | $14.4B +7.1% | $13.4B +7.9% | $12.4B +13.4% | $11.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 48.6% +0.7pp | 48.0% +1.1pp | 46.9% +3.0pp | 43.9% -0.6pp | 44.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.6B +8.2% | $7.9B +12.1% | $7.1B +17.6% | $6.0B +2.9% | $5.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% +0.1pp | 26.5% +1.8pp | 24.7% +3.5pp | 21.2% -2.5pp | 23.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $63.0M +117.2% | $29.0M +7.4% | $27.0M +107.7% | $13.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.6B +7.4% | $3.4B +12.3% | $3.0B +23.6% | $2.4B +10.5% | $2.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.9B -4.9% | -$2.7B -18.6% | -$2.3B -19.1% | -$1.9B -4.5% | -$1.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.7B +10.0% | $5.2B +9.0% | $4.8B +16.9% | $4.1B +2.2% | $4.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.7% +0.4pp | 17.4% +0.7pp | 16.7% +2.3pp | 14.4% -1.8pp | 16.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $642.0M +8.8% | $590.0M +34.7% | $438.0M +46.0% | $300.0M +11.9% | $268.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0B +9.8% | $4.5B +59.2% | $2.8B +11.4% | $2.5B -34.7% | $3.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.4% +0.3pp | 15.1% +5.2pp | 9.9% +0.9pp | 9.0% -6.9pp | 15.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +10.9% | $6 +4.8% | $5 +11.0% | $5 -1.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +10.9% | $6 +4.8% | $5 +11.0% | $5 -1.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $777.0M +0.6% | $772.0M +0.1% | $771.0M +0.1% | $770.0M +0.1% | $769.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $777.0M +0.6% | $772.0M +0.1% | $771.0M +0.1% | $770.0M +0.1% | $769.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Southern Company
NYSE:SO
$104.92B
Edison International
NYSE:EIX
$27.66B
CMS Energy Corporation
NYSE:CMS
$22.67B
Evergy, Inc.
NASDAQ:EVRG
$19.02B
Alliant Energy Corporation
NASDAQ:LNT
$18.85B
Algonquin Power & Utilities Cor
NYSE:AQNB
$18.77B
Korea Electric Power Corporation
NYSE:KEP
$16.67B
Oklo Inc.
NYSE:OKLO
$10.65B
Fermi Inc. Common Stock
NASDAQ:FRMI
$6.06B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DUKB generate?
Duke Energy Corporation 5.625% (DUKB) reported $32.24B of revenue in fiscal 2025.
Is DUKB profitable?
Duke Energy Corporation 5.625% (DUKB) reported $4.97B of net income, with a net margin of 15.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.