Diana Shipping Inc.
NYSE:DSX · New York Stock Exchange
+$0.00 today
Vol 0.44M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DSX · Revenue to Net Income
Key Ratios
Analysis
$213.3M of revenue converted into $44.0M of net income for the selected period. Gross margin is 40.3% and net margin is 20.3%, showing how much revenue survives after costs and taxes. EPS is $0.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $213.5M -6.4% | $228.2M -12.9% | $262.1M -9.6% | $290.0M +35.4% | $214.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $92.7M -3.7% | $96.2M -35.4% | $148.9M +21.7% | $122.3M +1.2% | $120.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $120.9M -8.4% | $132.0M +16.6% | $113.2M -32.5% | $167.7M +79.5% | $93.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.6% -1.2pp | 57.8% +14.7pp | 43.2% -14.6pp | 57.8% +14.2pp | 43.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.3M +1.5% | $34.8M +1.4% | $34.3M +16.7% | $29.4M +0.6% | $29.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.7M +7.4% | $73.2M +166.4% | $27.5M +10.1% | $25.0M -16.4% | $29.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.4M -12.3% | $44.9M -9.8% | $49.8M +14.9% | $43.3M +7.0% | $40.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $77.9M -20.4% | $97.9M -24.8% | $130.2M -28.2% | $181.4M +76.7% | $102.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.5% -6.4pp | 42.9% -6.8pp | 49.7% -12.9pp | 62.6% +14.6pp | 47.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $42.2M -28.2% | $58.8M -31.4% | $85.7M -39.9% | $142.7M +124.7% | $63.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.8% -6.0pp | 25.8% -6.9pp | 32.7% -16.5pp | 49.2% +19.6pp | 29.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.5M +33.1% | $5.6M -31.0% | $8.2M +198.5% | $2.7M +1455.1% | $176.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $43.0M -4.0% | $44.7M -9.3% | $49.3M +79.9% | $27.4M +35.5% | $20.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$24.4M +47.1% | -$46.0M -28.3% | -$35.9M -51.8% | -$23.6M -285.9% | -$6.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.8M +39.9% | $12.7M -74.4% | $49.8M -58.1% | $119.1M +107.4% | $57.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% +2.8pp | 5.6% -13.4pp | 19.0% -22.0pp | 41.1% +14.3pp | 26.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.8M +39.9% | $12.7M -74.4% | $49.8M -58.1% | $119.1M +107.4% | $57.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.3% +2.8pp | 5.6% -13.4pp | 19.0% -22.0pp | 41.1% +14.3pp | 26.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +82.7% | $0 -86.3% | $0 -69.0% | $1 +121.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +87.1% | $0 -86.3% | $0 -68.4% | $1 +123.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $111.4M -3.9% | $116.0M +15.8% | $100.2M +25.1% | $80.1M -1.3% | $81.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $110.5M -6.9% | $118.7M +16.5% | $101.9M +22.3% | $83.3M -1.8% | $84.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
StealthGas Inc.
NASDAQ:GASS
$358.84M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Franklin Covey Co.
NYSE:FC
$274.15M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
Gencor Industries, Inc.
AMEX:GENC
$219.13M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$200.80M
RCM Technologies, Inc.
NASDAQ:RCMT
$181.87M
One and one Green Technologies. Inc
NASDAQ:YDDL
$123.28M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DSX generate?
Diana Shipping Inc. (DSX) reported $213.54M of revenue in fiscal 2025.
Is DSX profitable?
Diana Shipping Inc. (DSX) reported $17.83M of net income, with a net margin of 8.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.