Darden Restaurants, Inc.
Consumer CyclicalNYSE:DRI · New York Stock Exchange
+$1.84 today
Vol 0.59M · Avg 1.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$12.8B of revenue converted into $1.1B of net income for the selected period. Gross margin is 44.9% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $9.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1B +6.0% | $11.4B +8.6% | $10.5B +8.9% | $9.6B +33.8% | $7.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.4B +5.3% | $9.0B +6.9% | $8.4B +9.7% | $7.6B +33.9% | $5.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B +8.5% | $2.4B +15.4% | $2.1B +5.7% | $2.0B +33.6% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.9% +0.5pp | 21.4% +1.3pp | 20.1% -0.6pp | 20.7% -0.0pp | 20.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $690.2M +10.7% | $623.7M +23.7% | $504.4M +8.1% | $466.4M -4.3% | $487.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +14.3% | $1.1B +23.4% | $907.5M +9.0% | $832.8M -1.4% | $844.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $516.1M +12.2% | $459.9M +18.6% | $387.8M +5.3% | $368.4M +5.0% | $350.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +5.8% | $1.8B +11.3% | $1.6B +4.2% | $1.5B +54.4% | $992.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.6% -0.0pp | 15.6% +0.4pp | 15.2% -0.7pp | 15.9% +2.1pp | 13.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +3.7% | $1.3B +9.4% | $1.2B +3.4% | $1.2B +79.2% | $648.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.3% -0.3pp | 11.5% +0.1pp | 11.5% -0.6pp | 12.1% +3.1pp | 9.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.4M -24.4% | $4.5M -42.3% | $7.8M +310.5% | $1.9M +11.8% | $1.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $180.4M +29.0% | $139.8M +64.3% | $85.1M +16.3% | $73.2M +10.9% | $66.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$175.1M -26.2% | -$138.7M -70.6% | -$81.3M -18.3% | -$68.7M +4.8% | -$72.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +1.0% | $1.2B +4.9% | $1.1B +2.5% | $1.1B +89.7% | $576.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.8% -0.5pp | 10.3% -0.4pp | 10.7% -0.7pp | 11.4% +3.3pp | 8.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $136.2M -6.1% | $145.0M +5.8% | $137.0M -1.3% | $138.8M +348.3% | -$55.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B +2.1% | $1.0B +4.7% | $981.9M +3.1% | $952.8M +51.4% | $629.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.7% -0.3pp | 9.0% -0.3pp | 9.4% -0.5pp | 9.9% +1.1pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +4.2% | $9 +6.3% | $8 +8.0% | $7 +54.5% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +4.1% | $9 +6.5% | $8 +8.1% | $7 +54.9% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $117.5M -2.0% | $119.9M -1.6% | $121.9M -4.6% | $127.8M -2.0% | $130.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $118.4M -2.0% | $120.8M -1.7% | $122.9M -4.7% | $129.0M -2.1% | $131.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Williams-Sonoma, Inc.
NYSE:WSM
$26.29B
Restaurant Brands International Inc.
NYSE:QSR
$26.00B
InterContinental Hotels Group PLC
NYSE:IHG
$24.81B
Ralph Lauren Corporation
NYSE:RL
$24.65B
Smurfit Westrock Plc
NYSE:SW
$22.72B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.06B
NVR, Inc.
NYSE:NVR
$17.33B
Yum China Holdings, Inc.
NYSE:YUMC
$15.52B
Li Auto Inc.
NASDAQ:LI
$14.48B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DRI generate?
Darden Restaurants, Inc. (DRI) reported $12.08B of revenue in fiscal 2025.
Is DRI profitable?
Darden Restaurants, Inc. (DRI) reported $1.05B of net income, with a net margin of 8.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.