Dover Corporation
IndustrialsNYSE:DOV · New York Stock Exchange
-$1.10 today
Vol 0.76M · Avg 0.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.3B of revenue converted into $1.1B of net income for the selected period. Gross margin is 39.5% and net margin is 13.3%, showing how much revenue survives after costs and taxes. EPS is $8.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1B +4.5% | $7.7B +0.8% | $7.7B -2.0% | $7.8B -0.8% | $7.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.9B +1.8% | $4.8B -0.6% | $4.8B -2.5% | $4.9B +0.0% | $4.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.2B +8.8% | $3.0B +3.2% | $2.9B -1.3% | $2.9B -2.2% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.8% +1.6pp | 38.2% +0.9pp | 37.3% +0.3pp | 37.0% -0.5pp | 37.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B +5.3% | $1.8B +6.3% | $1.6B +1.4% | $1.6B -3.7% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.8B +5.3% | $1.8B +6.3% | $1.6B +1.4% | $1.6B -3.7% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $379.6M +12.4% | $337.8M +10.8% | $305.0M +3.2% | $295.7M +1.9% | $290.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B -16.3% | $2.2B +42.8% | $1.6B -2.7% | $1.6B -10.8% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.0% -5.7pp | 28.7% +8.4pp | 20.3% -0.1pp | 20.4% -2.3pp | 22.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +13.8% | $1.2B -1.1% | $1.2B -4.7% | $1.3B -0.1% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.0% +1.4pp | 15.6% -0.3pp | 15.9% -0.4pp | 16.3% +0.1pp | 16.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $73.0M +96.5% | $37.2M +175.3% | $13.5M +204.7% | $4.4M -0.3% | $4.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $109.8M -16.3% | $131.2M -0.1% | $131.3M +12.8% | $116.5M +9.5% | $106.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $891.0K -99.8% | $550.7M +671.6% | -$96.3M -7.7% | -$89.4M -175.0% | $119.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B -21.8% | $1.8B +56.5% | $1.1B -5.6% | $1.2B -15.0% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.0% -5.7pp | 22.7% +8.1pp | 14.6% -0.6pp | 15.2% -2.5pp | 17.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $276.8M -22.5% | $357.0M +99.3% | $179.1M -10.6% | $200.3M -27.7% | $277.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -59.4% | $2.7B +155.2% | $1.1B -0.8% | $1.1B -5.2% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.5% -21.3pp | 34.8% +21.1pp | 13.8% +0.2pp | 13.6% -0.6pp | 14.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -59.3% | $20 +159.0% | $8 +1.2% | $7 -4.4% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -59.3% | $19 +158.6% | $8 +1.3% | $7 -4.1% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $137.2M -0.4% | $137.7M -1.5% | $139.8M -2.0% | $142.7M -0.9% | $143.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $138.0M -0.5% | $138.7M -1.4% | $140.6M -2.1% | $143.6M -1.2% | $145.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Howmet Aerospace Inc.
NYSE:HWM
$105.90B
Ingersoll Rand Inc.
NYSE:IR
$28.96B
Curtiss-Wright Corporation
NYSE:CW
$28.00B
Hubbell Incorporated
NYSE:HUBB
$25.20B
AerCap Holdings N.V.
NYSE:AER
$22.08B
Veralto Corporation
NYSE:VLTO
$20.47B
Equifax Inc.
NYSE:EFX
$19.75B
ITT Inc.
NYSE:ITT
$16.91B
IDEX Corporation
NYSE:IEX
$16.17B
Pentair plc
NYSE:PNR
$11.93B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DOV generate?
Dover Corporation (DOV) reported $8.09B of revenue in fiscal 2025.
Is DOV profitable?
Dover Corporation (DOV) reported $1.09B of net income, with a net margin of 13.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.