Healthpeak Properties, Inc.
NYSE:DOC · New York Stock Exchange
-$0.69 today
Vol 5.00M · Avg 9.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:DOC · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $222.2M of net income for the selected period. Gross margin is 2.9% and net margin is 7.4%, showing how much revenue survives after costs and taxes. EPS is $0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8B +4.5% | $2.7B +23.8% | $2.2B +5.8% | $2.1B +8.7% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +103.6% | $1.1B +19.2% | $902.1M +4.5% | $863.0M +11.6% | $773.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $634.5M -61.0% | $1.6B +27.1% | $1.3B +6.7% | $1.2B +6.7% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.5% -37.7pp | 60.2% +1.6pp | 58.6% +0.5pp | 58.1% -1.1pp | 59.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $90.4M -6.9% | $97.2M +2.1% | $95.1M -27.4% | $131.0M +33.3% | $98.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.4M -92.2% | $1.2B +36.6% | $845.0M +0.4% | $841.6M +7.5% | $782.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B +0.2% | $1.1B +41.0% | $749.9M +5.5% | $710.6M +3.8% | $684.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -8.5% | $1.6B +27.3% | $1.3B -9.0% | $1.4B +43.3% | $970.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.2% -7.4pp | 59.6% +1.6pp | 58.0% -9.5pp | 67.5% +16.3pp | 51.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $544.1M +15.5% | $471.2M +8.6% | $433.9M +21.7% | $356.6M +4.8% | $340.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.3% +1.8pp | 17.4% -2.4pp | 19.9% +2.6pp | 17.3% -0.6pp | 17.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $305.2M +8.8% | $280.4M +40.0% | $200.3M +15.8% | $172.9M +9.5% | $158.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$433.8M -117.4% | -$199.6M -83.5% | -$108.8M -171.3% | $152.5M +174.1% | -$205.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $110.3M -59.4% | $271.7M -16.5% | $325.1M -36.1% | $509.1M +278.6% | $134.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.9% -6.2pp | 10.1% -4.8pp | 14.9% -9.8pp | 24.7% +17.6pp | 7.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.3M +113.4% | $4.3M +145.2% | -$9.6M -117.3% | -$4.4M -35.7% | -$3.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.3M -70.7% | $243.1M -20.5% | $306.0M -38.9% | $500.4M -1.0% | $505.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.5% -6.5pp | 9.0% -5.0pp | 14.0% -10.2pp | 24.3% -2.4pp | 26.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -72.2% | $0 -35.7% | $1 -39.1% | $1 -1.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -72.2% | $0 -35.7% | $1 -39.1% | $1 -1.1% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $696.0M +3.0% | $675.7M +23.5% | $547.0M +1.5% | $538.8M -0.0% | $538.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $696.0M +2.9% | $676.2M +23.6% | $547.3M +1.5% | $539.1M -0.0% | $539.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Annaly Capital Management, Inc.
NYSE:NLY
$16.24B
Lamar Advertising Company
NASDAQ:LAMR
$15.13B
Regency Centers Corporation
NASDAQ:REG
$14.17B
Omega Healthcare Investors, Inc.
NYSE:OHI
$13.29B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$12.82B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.18B
American Homes 4 Rent
NYSE:AMH
$11.43B
BXP, Inc.
NYSE:BXP
$10.06B
American Healthcare REIT, Inc.
NYSE:AHR
$9.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DOC generate?
Healthpeak Properties, Inc. (DOC) reported $2.82B of revenue in fiscal 2025.
Is DOC profitable?
Healthpeak Properties, Inc. (DOC) reported $71.35M of net income, with a net margin of 2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.