Deluxe Corporation

Deluxe Corporation

Communication Services

NYSE:DLX · New York Stock Exchange

Market Cap $1.07B Beta 1.22 P/E (TTM) 10.6
$23.79 +2.76%

+$0.64 today

52W Low $14.59High $32.07

Vol 0.17M · Avg 0.44M

EPS (TTM)$2.24
Div Yield5.04%
Advertising Agencies

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$2.34
Gross Margin52.9%
Net Margin4.9%
P/E Ratio11.2
P/S Ratio1.8

Analysis

$2.1B of revenue converted into $103.9M of net income for the selected period. Gross margin is 52.9% and net margin is 4.9%, showing how much revenue survives after costs and taxes. EPS is $2.34, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$2.1B
+0.5%
$2.1B
-3.2%
$2.2B
-2.0%
$2.2B
+10.7%
$2.0B
$809.6M$921.6M$731.2M
Cost of Revenue
$1.0B
+0.6%
$995.3M
-3.3%
$1.0B
-0.2%
$1.0B
+16.7%
$884.3M
$725.6M$804.0M$882.4M
Gross Profit
$1.1B
+0.5%
$1.1B
-3.1%
$1.2B
-3.6%
$1.2B
+6.0%
$1.1B
$8.9B$7.6B$6.2B
Gross Margin
53.1%
-0.0pp
53.1%
+0.1pp
53.0%
-0.8pp
53.9%
-2.4pp
56.3%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$873.3M
-3.9%
$909.2M
-4.9%
$956.1M
-3.7%
$993.3M
+5.6%
$941.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$873.3M
-6.5%
$934.3M
-6.7%
$1.0B
-3.3%
$1.0B
+4.1%
$995.8M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$137.9M
-16.7%
$165.5M
-2.5%
$169.7M
-1.7%
$172.6M
+16.0%
$148.8M
$374.2M$1.2B$631.8M
EBITDA
$379.0M
+3.7%
$365.3M
+9.0%
$335.1M
-4.6%
$351.4M
+17.9%
$298.1M
-$15.2B$6.8B$9.3B
EBITDA Margin
17.8%
+0.5pp
17.2%
+1.9pp
15.3%
-0.4pp
15.7%
+1.0pp
14.7%
5.6%46.3%42.0%
Operating Income
$258.6M
+34.6%
$192.2M
+19.5%
$160.8M
-5.1%
$169.4M
+19.2%
$142.2M
$12.3B$14.0B-$15.7B
Operating Margin
12.1%
+3.1pp
9.1%
+1.7pp
7.3%
-0.2pp
7.6%
+0.5pp
7.0%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$122.0M
-1.0%
$123.3M
-1.9%
$125.6M
+33.0%
$94.5M
+70.0%
$55.6M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$139.5M
-20.6%
-$115.7M
+4.4%
-$121.0M
-42.2%
-$85.1M
-75.9%
-$48.4M
-$1.5B$1.4B$1.2B
Income Before Tax
$119.1M
+55.7%
$76.5M
+92.2%
$39.8M
-52.8%
$84.4M
-10.0%
$93.8M
$3.3B$4.9B$3.6B
Pre-Tax Margin
5.6%
+2.0pp
3.6%
+1.8pp
1.8%
-2.0pp
3.8%
-0.9pp
4.6%
20.8%18.7%26.2%
Income Tax Expense
$36.9M
+56.7%
$23.6M
+73.5%
$13.6M
-28.0%
$18.8M
-39.3%
$31.0M
$1.3B-$1.6B$745.2M
Net Income
$82.1M
+55.5%
$52.8M
+102.2%
$26.1M
-60.1%
$65.4M
+4.4%
$62.6M
$4.9B$4.8B$4.7B
Net Margin
3.8%
+1.4pp
2.5%
+1.3pp
1.2%
-1.7pp
2.9%
-0.2pp
3.1%
12.4%17.5%22.5%
EPS (Basic)
$2
+55.8%
$1
+100.0%
$1
-60.5%
$2
+2.7%
$1
$400.8M$703.2M$1.3B
EPS (Diluted)
$2
+52.5%
$1
+100.0%
$1
-60.7%
$2
+3.4%
$1
$766.2M$609.4M$452.6M
Weighted Avg Shares
$45.5M
+3.0%
$44.2M
+1.4%
$43.6M
+1.2%
$43.0M
+1.5%
$42.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$45.5M
+1.7%
$44.7M
+2.0%
$43.8M
+1.2%
$43.3M
+1.1%
$42.8M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does DLX generate?

Deluxe Corporation (DLX) reported $2.13B of revenue in fiscal 2025.

Is DLX profitable?

Deluxe Corporation (DLX) reported $82.10M of net income, with a net margin of 3.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.